当前位置:首页 - 行情中心 - 金信诺(300252) - 财务分析 - 现金流量表

金信诺

(300252)

  

流通市值:66.72亿  总市值:79.06亿
流通股本:5.59亿   总股本:6.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金923,258,560.44469,823,557.981,834,125,751.411,333,048,256.4
  收到的税费返还4,870,406.34,811,796.5689,390,138.0988,992,363.19
  收到其他与经营活动有关的现金19,842,624.126,914,272.8643,653,102.2559,087,551.09
  经营活动现金流入小计947,971,590.86481,549,627.41,967,168,991.751,481,128,170.68
  购买商品、接受劳务支付的现金793,369,572.65419,504,476.371,316,993,174.481,007,129,207
  支付给职工以及为职工支付的现金228,167,655.56110,556,169.27381,662,605.93280,358,861.26
  支付的各项税费41,836,035.5915,272,127.0468,683,602.1642,500,038.57
  支付其他与经营活动有关的现金92,215,484.8847,065,945.51157,493,282.91144,626,649.24
  经营活动现金流出小计1,155,588,748.68592,398,718.191,924,832,665.481,474,614,756.07
  经营活动产生的现金流量净额-207,617,157.82-110,849,090.7942,336,326.276,513,414.61
二、投资活动产生的现金流量:
  收回投资收到的现金7,487,837.587,487,837.58479,236,865.09376,985,031.95
  取得投资收益收到的现金6,708,622.361,163,044.583,277,167.686,826,192.99
  处置固定资产、无形资产和其他长期资产收回的现金净额28,304,397.2212,084,183.71211,411,910.29201,600,084.5
  处置子公司及其他营业单位收到的现金净额--18,685,855.636,540,049.47
  收到的其他与投资活动有关的现金56,321,0004,800,00062,330,568.3268,300,000
  投资活动现金流入小计98,821,857.1625,535,065.87774,942,367.01660,251,358.91
  购建固定资产、无形资产和其他长期资产支付的现金141,845,990.4356,105,966.67222,518,229.85141,292,500.82
  投资支付的现金8,077,1701,658,935292,767,922.5274,913,225.72
  支付其他与投资活动有关的现金10,800,0005,100,00056,342,163.5216,901,001
  投资活动现金流出小计160,723,160.4362,864,901.67571,628,315.87433,106,727.54
  投资活动产生的现金流量净额-61,901,303.27-37,329,835.8203,314,051.14227,144,631.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-4,270,0004,270,000
  取得借款收到的现金717,976,031.68504,394,712.121,374,759,723.861,067,599,038.02
  收到其他与筹资活动有关的现金158,126,173.3387,983,333.33787,724,838.31141,961,822.69
  筹资活动现金流入小计876,102,205.01592,378,045.452,166,754,562.171,213,830,860.71
  偿还债务支付的现金537,045,166.67313,304,0001,748,222,644.961,076,836,954.21
  分配股利、利润或偿付利息支付的现金22,147,066.0711,465,300.757,476,693.0439,502,454
  其中:子公司支付给少数股东的股利、利润--7,000,0007,000,000
  支付其他与筹资活动有关的现金138,186,887.4372,007,649.68819,963,829.27479,013,227.25
  筹资活动现金流出小计697,379,120.17396,776,950.382,625,663,167.271,595,352,635.46
  筹资活动产生的现金流量净额178,723,084.84195,601,095.07-458,908,605.1-381,521,774.75
四、汇率变动对现金及现金等价物的影响1,925,307.31763,631.11-4,269,814.742,893,252.07
五、现金及现金等价物净增加额-88,870,068.9448,185,799.59-217,528,042.43-144,970,476.7
  加:期初现金及现金等价物余额175,584,305.7175,390,965.16393,112,348.13393,112,348.13
  期末现金及现金等价物余额86,714,236.76223,576,764.75175,584,305.7248,141,871.43
补充资料:
  净利润-6,785,511.31--20,731,389.4-
  资产减值准备3,577,225.78-11,751,673.51-
  固定资产和投资性房地产折旧48,520,430.92-104,427,901.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,520,430.92-104,427,901.98-
  无形资产摊销31,218,270.83-57,010,210.71-
  长期待摊费用摊销10,352,602.17-21,649,666.3-
  处置固定资产、无形资产和其他长期资产的损失-388,495.37--56,707.17-
  固定资产报废损失180,879.97-577,827.75-
  公允价值变动损失-7,000,533.32--15,294,074.22-
  财务费用31,044,415.59-63,678,159.9-
  投资损失628,373.83--8,792,019.26-
  递延所得税-15,048,162.67--30,662,421.47-
  其中:递延所得税资产减少-15,949,733.81--34,425,253.52-
    递延所得税负债增加901,571.14-3,762,832.05-
  存货的减少-9,672,739.11--68,712,432.3-
  经营性应收项目的减少-233,465,053.22--139,002,610.69-
  经营性应付项目的增加-73,813,001.32-52,357,825.89-
  其他---1,343,318.43-
  不涉及现金收支的投资和筹资活动金额其他项目--25,958,522.11-
  现金的期末余额86,714,236.76-175,584,305.7-
  减:现金的期初余额175,584,305.7-393,112,348.13-
  现金及现金等价物的净增加额-88,870,068.94--217,528,042.43-
公告日期2025-08-222025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑