当前位置:首页 - 行情中心 - 雅本化学(300261) - 财务分析 - 现金流量表

雅本化学

(300261)

  

流通市值:41.77亿  总市值:42.67亿
流通股本:9.43亿   总股本:9.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金857,541,744.91644,911,092.85380,793,887.82951,373,022.09
  收到的税费返还43,255,645.0935,231,660.2519,886,738.154,315,815.76
  收到其他与经营活动有关的现金6,060,824.033,141,757.411,472,663.4211,665,235.2
  经营活动现金流入小计906,858,214.03683,284,510.51402,153,289.341,017,354,073.05
  购买商品、接受劳务支付的现金532,326,271.04309,599,767.86188,057,751.13634,568,078.91
  支付给职工以及为职工支付的现金160,659,411.42115,256,476.8167,943,835.79218,355,307.41
  支付的各项税费24,943,642.9124,895,677.3211,126,512.0346,796,328.38
  支付其他与经营活动有关的现金62,470,913.6534,076,202.4215,956,763.22116,725,621.5
  经营活动现金流出小计780,400,239.02483,828,124.41283,084,862.171,016,445,336.2
  经营活动产生的现金流量净额126,457,975.01199,456,386.1119,068,427.17908,736.85
二、投资活动产生的现金流量:
  取得投资收益收到的现金32,474,351.78563,108.9119,630.713,804,347.4
  处置固定资产、无形资产和其他长期资产收回的现金净额512,089.33445,720.69807,551.72,272,996.3
  处置子公司及其他营业单位收到的现金净额---2,798,377.53
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计32,986,441.111,008,829.6827,182.418,875,721.23
  购建固定资产、无形资产和其他长期资产支付的现金128,088,731.54107,812,220.4254,665,464.97129,304,760.95
  投资支付的现金3,000,0003,000,00012,100,0006,000,000
  投资活动现金流出小计131,088,731.54110,812,220.4266,765,464.97135,304,760.95
  投资活动产生的现金流量净额-98,102,290.43-109,803,390.82-65,938,282.56-126,429,039.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000200,0001,400,000
  其中:子公司吸收少数股东投资收到的现金600,000600,000200,0001,400,000
  取得借款收到的现金1,062,344,230.66685,256,435.66450,806,435.661,128,790,065.55
  收到其他与筹资活动有关的现金176,109.78--36,183,936.27
  筹资活动现金流入小计1,063,120,340.44685,856,435.66451,006,435.661,166,374,001.82
  偿还债务支付的现金891,244,985.56481,420,000208,844,0001,084,619,623.36
  分配股利、利润或偿付利息支付的现金38,301,853.0828,201,212.6510,436,679.9145,596,359.34
  其中:子公司支付给少数股东的股利、利润4,800,0004,800,000-4,800,000
  支付其他与筹资活动有关的现金47,536,731.7715,255,119.761,420,204.1335,718,478.48
  筹资活动现金流出小计977,083,570.41524,876,332.41220,700,884.041,165,934,461.18
  筹资活动产生的现金流量净额86,036,770.03160,980,103.25230,305,551.62439,540.64
四、汇率变动对现金及现金等价物的影响-13,903,603.26-10,444,840.36-6,048,324.7112,892,209.11
五、现金及现金等价物净增加额100,488,851.35240,188,258.17277,387,371.52-112,188,553.12
  加:期初现金及现金等价物余额210,655,981.73210,655,981.73210,655,981.73322,844,534.85
  期末现金及现金等价物余额311,144,833.08450,844,239.9488,043,353.25210,655,981.73
补充资料:
  净利润--161,030,154.22--184,576,547.64
  资产减值准备--459,911.1-81,366,973.2
  固定资产和投资性房地产折旧-61,243,353.89-126,021,326.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,243,353.89-126,021,326.54
  无形资产摊销-6,659,207.74-13,184,765.65
  长期待摊费用摊销-2,171,482.51-4,061,964.86
  处置固定资产、无形资产和其他长期资产的损失--258,932.87--161,524.52
  固定资产报废损失-72,179.07-5,220,531.85
  公允价值变动损失-31,193,580.27-23,650,977.26
  财务费用-42,138,771.42-60,680,792.08
  投资损失-5,526,937.55-1,538,964.62
  递延所得税--31,629,350.54--17,106,424.03
  其中:递延所得税资产减少--22,349,809.26--8,183,804.7
    递延所得税负债增加--9,279,541.28--8,922,619.33
  存货的减少-133,439,175.1--49,547,271.57
  经营性应收项目的减少-82,279,638.05--66,588,662.2
  经营性应付项目的增加-25,010,995.23--2,581,574.31
  其他----647,244.53
  现金的期末余额-450,844,239.9-210,655,981.73
  减:现金的期初余额-210,655,981.73-322,844,534.85
  现金及现金等价物的净增加额-240,188,258.17--112,188,553.12
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑