当前位置:首页 - 行情中心 - *ST巴安(300262) - 财务分析 - 现金流量表

*ST巴安

(300262)

  

流通市值:4.54亿  总市值:4.55亿
流通股本:6.68亿   总股本:6.70亿

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,417,301.76382,707,466.4572,222,675.3277,549,597.93
  收到的税费返还-355,440.35373,438.68239,018.85
  收到其他与经营活动有关的现金77,917,169.8194,789,558.9517,799,454.216,587,027.78
  经营活动现金流入小计169,334,471.57477,852,465.7590,395,568.294,375,644.56
  购买商品、接受劳务支付的现金55,147,042.5891,120,535.749,573,457.5545,950,705.14
  支付给职工以及为职工支付的现金21,088,320.6968,009,448.7634,863,371.6940,593,772.58
  支付的各项税费5,838,087.929,811,209.097,721,719.354,160,797.47
  支付其他与经营活动有关的现金161,423,715.657,948,521.2552,167,641.923,998,049.35
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计243,497,166.8226,889,714.8144,326,190.49114,703,324.54
  经营活动产生的现金流量净额-74,162,695.23250,962,750.95-53,930,622.29-20,327,679.98
二、投资活动产生的现金流量:
  取得投资收益收到的现金19,600,0007,916,104.73-34,919,365.89
  处置子公司及其他营业单位收到的现金净额48,860,622.233,750,00056,450,00033,186,897.2
  投资活动现金流入小计68,460,622.2311,666,104.7356,450,00068,106,263.09
  购建固定资产、无形资产和其他长期资产支付的现金-748,946.5916,153.1418,779.22
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-748,946.5916,153.1418,779.22
  投资活动产生的现金流量净额68,460,622.2310,917,158.1456,433,846.8668,087,483.87
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-4,175,733.09--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-4,175,733.09--
  偿还债务支付的现金-258,289,749.528,219,442.448,217,866.61
  分配股利、利润或偿付利息支付的现金-5,723,508.94870,351.327,066,317.67
  支付其他与筹资活动有关的现金---1,261,385.87
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-264,013,258.469,089,793.7256,545,570.15
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--259,837,525.37-9,089,793.72-56,545,570.15
四、汇率变动对现金及现金等价物的影响-513,741.33-1,411,509.093,242,231.6-760,189.61
五、现金及现金等价物净增加额-6,215,814.33630,874.63-3,344,337.55-9,545,955.87
  加:期初现金及现金等价物余额66,641,427.7246,086,552.5346,086,552.5346,086,552.53
  期末现金及现金等价物余额平衡项目-0.01000
  期末现金及现金等价物余额60,425,613.3846,717,427.1642,742,214.9836,540,596.66
补充资料:
  净利润-8,388,611.44-309,058,511.14--31,284,156.68
  资产减值准备-161,858,743.2--85,757.91
  固定资产和投资性房地产折旧9,418,836.2922,011,928.1--
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,418,836.2922,011,928.1--
  无形资产摊销719,331.131,809,106.49-814,819.99
  长期待摊费用摊销175,921.65450,496.51-134,623.16
  处置固定资产、无形资产和其他长期资产的损失-19,118,212.66--
  固定资产报废损失-13,711.26--
  财务费用42,490,606.79306,866,192.32-61,090,074.24
  投资损失--46,236,100.5--493,397.87
  递延所得税--9,541,939.38--
  其中:递延所得税资产减少--3,464,252.88--
    递延所得税负债增加--6,077,686.5--
  存货的减少-10,371,586.2526,116,169.87--9,671,821.52
  经营性应收项目的减少-4,191,004.31430,306,890.95-77,549,597.93
  经营性应付项目的增加30,200,232.8-352,567,099.72--45,950,705.14
  其他7,893,154.24---7,411,021.57
  现金的期末余额60,425,613.3846,717,427.16-36,540,596.66
  减:现金的期初余额66,641,427.7246,086,552.53-46,086,552.53
  现金及现金等价物的净增加额-6,215,814.33630,874.63--9,545,955.87
公告日期2025-08-282025-04-292024-10-312024-08-30
审计意见(境内)保留意见
TOP↑