当前位置:首页 - 行情中心 - *ST佳沃(300268) - 财务分析 - 现金流量表

*ST佳沃

(300268)

  

流通市值:14.21亿  总市值:18.52亿
流通股本:1.34亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,370,741,279.24762,217,484.563,726,926,740.142,918,965,352.29
  收到的税费返还202,567,539.6495,925,136.38394,986,297.08298,755,504.09
  收到其他与经营活动有关的现金7,084,895.394,463,623.6441,614,434.7333,361,681.05
  经营活动现金流入小计1,580,393,714.27862,606,244.584,163,527,471.953,251,082,537.43
  购买商品、接受劳务支付的现金1,891,266,239.69957,632,546.53,634,744,050.82,859,095,960.33
  支付给职工以及为职工支付的现金238,885,568.79104,643,049.17502,865,306.85388,766,049.49
  支付的各项税费37,564,997.7519,576,523.5491,919,763.9665,951,106.12
  支付其他与经营活动有关的现金29,227,938.9426,198,363.6178,295,482.6869,045,746.48
  经营活动现金流出小计2,196,944,745.171,108,050,482.824,307,824,604.293,382,858,862.42
  经营活动产生的现金流量净额-616,551,030.9-245,444,238.24-144,297,132.34-131,776,324.99
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000-9,685,4009,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额701,277.278,6772,179,003.882,175,534.1
  收到的其他与投资活动有关的现金30,47030,470143,580102,180
  投资活动现金流入小计2,731,747.2739,14712,007,983.8811,277,714.1
  购建固定资产、无形资产和其他长期资产支付的现金121,189,910.3771,097,511.14247,629,501.1178,237,529.12
  支付其他与投资活动有关的现金45,972,890.5630,000140,000140,000
  投资活动现金流出小计167,162,800.9371,127,511.14247,769,501.1178,377,529.12
  投资活动产生的现金流量净额-164,431,053.66-71,088,364.14-235,761,517.22-167,099,815.02
三、筹资活动产生的现金流量:
  取得借款收到的现金70,668,210.2510,000,000951,387,157951,387,157
  收到其他与筹资活动有关的现金625,965,127.8559,446,727.82,633,226,869.121,517,471,663.93
  筹资活动现金流入小计696,633,338.05569,446,727.83,584,614,026.122,468,858,820.93
  偿还债务支付的现金70,407,242.0318,787,770.282,894,664,136.441,911,646,680.92
  分配股利、利润或偿付利息支付的现金15,940,622.385,165,713.49147,585,456.51125,036,659.79
  其中:子公司支付给少数股东的股利、利润7,650,000900,00012,600,0009,000,000
  支付其他与筹资活动有关的现金19,094,395.936,800,039.7654,556,194.7847,138,307.01
  筹资活动现金流出小计105,442,260.3430,753,523.533,096,805,787.732,083,821,647.72
  筹资活动产生的现金流量净额591,191,077.71538,693,204.27487,808,238.39385,037,173.21
四、汇率变动对现金及现金等价物的影响-1,571,566.5-942,339.5-5,209,027.96-8,305,441.33
五、现金及现金等价物净增加额-191,362,573.35221,218,262.39102,540,560.8777,855,591.87
  加:期初现金及现金等价物余额239,637,679.17239,637,679.17137,097,118.3137,097,118.3
  期末现金及现金等价物余额48,275,105.82460,855,941.56239,637,679.17214,952,710.17
补充资料:
  净利润-472,032,949.62--1,074,907,103.48-
  资产减值准备30,930,322.45-177,997,839.6-
  固定资产和投资性房地产折旧166,470,927.2-358,075,936.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,470,927.2-358,075,936.8-
  无形资产摊销3,573,526.39-7,001,025.82-
  长期待摊费用摊销91,455.63-1,098,752.3-
  处置固定资产、无形资产和其他长期资产的损失-375,031.93-3,583,308.67-
  固定资产报废损失18,813.81-6,599,421.21-
  公允价值变动损失6,694,951.65--72,574,242.4-
  财务费用260,232,182.8-506,030,948.93-
  投资损失-2,115,580.57--1,698,378.76-
  递延所得税-71,984,696.46--309,980,905.33-
  其中:递延所得税资产减少-93,958,898.18--252,207,100.12-
    递延所得税负债增加21,974,201.72--57,773,805.21-
  存货的减少-545,980,029.32-458,264,716.88-
  经营性应收项目的减少12,144,205.25--7,468,407.89-
  经营性应付项目的增加-26,007,494.44--239,960,062.83-
  其他224,645.57-2,038,678.83-
  现金的期末余额48,275,105.82-216,121,060.83-
  减:现金的期初余额216,121,060.83-105,565,022.25-
  加:现金等价物的期末余额--23,516,618.34-
  减:现金等价物的期初余额23,516,618.34-31,532,096.05-
  现金及现金等价物的净增加额-191,362,573.35-102,540,560.87-
公告日期2025-08-272025-04-252025-03-132024-10-25
审计意见(境内)带强调事项段的无保留意见
TOP↑