当前位置:首页 - 行情中心 - *ST佳沃(300268) - 财务分析 - 现金流量表

*ST佳沃

(300268)

  

流通市值:11.73亿  总市值:15.28亿
流通股本:1.34亿   总股本:1.74亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,726,926,740.142,918,965,352.292,065,494,767.41,092,819,353.9
收到的税费返还394,986,297.08298,755,504.09194,397,245.2996,644,255.79
收到其他与经营活动有关的现金41,614,434.7333,361,681.0528,081,473.4618,588,539.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,163,527,471.953,251,082,537.432,287,973,486.151,208,052,149.16
购买商品、接受劳务支付的现金3,634,744,050.82,859,095,960.332,055,376,571.641,135,381,662.18
支付给职工以及为职工支付的现金502,865,306.85388,766,049.49252,067,660.84118,551,842.68
支付的各项税费91,919,763.9665,951,106.1242,531,200.4418,319,430.87
支付其他与经营活动有关的现金78,295,482.6869,045,746.4847,835,847.3544,687,546.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,307,824,604.293,382,858,862.422,397,811,280.271,316,940,482.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-144,297,132.34-131,776,324.99-109,837,794.12-108,888,332.88
二、投资活动产生的现金流量:
收回投资收到的现金9,685,4009,000,0006,000,0004,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,179,003.882,175,534.11,964,286.841,963,286.84
收到的其他与投资活动有关的现金143,580102,180102,18050,460
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,007,983.8811,277,714.18,066,466.846,013,746.84
购建固定资产、无形资产和其他长期资产支付的现金247,629,501.1178,237,529.12116,314,093.3554,577,569.83
支付其他与投资活动有关的现金140,000140,000100,000100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计247,769,501.1178,377,529.12116,414,093.3554,677,569.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-235,761,517.22-167,099,815.02-108,347,626.51-48,663,822.99
三、筹资活动产生的现金流量:
取得借款收到的现金951,387,157951,387,157951,387,157-
收到其他与筹资活动有关的现金2,633,226,869.121,517,471,663.931,322,081,568.61362,059,725.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,584,614,026.122,468,858,820.932,273,468,725.61362,059,725.32
偿还债务支付的现金2,894,664,136.441,911,646,680.921,846,620,784.376,771,550.56
分配股利、利润或偿付利息支付的现金147,585,456.51125,036,659.7997,246,541.7543,360,531.88
其中:子公司支付给少数股东的股利、利润12,600,0009,000,0009,000,000-
支付其他与筹资活动有关的现金54,556,194.7847,138,307.0136,989,883.5315,043,360.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,096,805,787.732,083,821,647.721,980,857,209.58135,175,442.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额487,808,238.39385,037,173.21292,611,516.03226,884,282.41
四、汇率变动对现金及现金等价物的影响-5,209,027.96-8,305,441.33-6,036,050.58-5,347,945.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额102,540,560.8777,855,591.8768,390,044.8263,984,181.22
加:期初现金及现金等价物余额137,097,118.3137,097,118.3137,097,118.3137,097,118.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额239,637,679.17214,952,710.17205,487,163.12201,081,299.52
补充资料:
净利润-1,074,907,103.48--451,192,527.59-
资产减值准备177,997,839.6-2,985,862.41-
固定资产和投资性房地产折旧358,075,936.8-184,584,821.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧358,075,936.8-184,584,821.66-
无形资产摊销7,001,025.82-3,491,444.4-
长期待摊费用摊销1,098,752.3-996,957.92-
处置固定资产、无形资产和其他长期资产的损失3,583,308.67--2,116,010.26-
固定资产报废损失6,599,421.21-4,178,198.68-
公允价值变动损失-72,574,242.4--38,839,425.71-
财务费用506,030,948.93-272,685,586.92-
投资损失-1,698,378.76--1,066,584.08-
递延所得税-309,980,905.33--134,537,716.68-
其中:递延所得税资产减少-252,207,100.12--141,557,793.78-
递延所得税负债增加-57,773,805.21-7,020,077.1-
存货的减少458,264,716.88-277,699,558.24-
经营性应收项目的减少-7,468,407.89--37,819,079.56-
经营性应付项目的增加-239,960,062.83--212,496,065.18-
其他2,038,678.83-596,726.9-
现金的期末余额216,121,060.83-184,090,571.6-
减:现金的期初余额105,565,022.25-105,565,022.25-
加:现金等价物的期末余额23,516,618.34-21,396,591.52-
减:现金等价物的期初余额31,532,096.05-31,532,096.05-
公告日期2025-03-132024-10-252024-08-292024-04-26
审计意见(境内)带强调事项段的无保留意见
TOP↑