流通市值:14.21亿 | 总市值:18.52亿 | ||
流通股本:1.34亿 | 总股本:1.74亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,370,741,279.24 | 762,217,484.56 | 3,726,926,740.14 | 2,918,965,352.29 |
收到的税费返还 | 202,567,539.64 | 95,925,136.38 | 394,986,297.08 | 298,755,504.09 |
收到其他与经营活动有关的现金 | 7,084,895.39 | 4,463,623.64 | 41,614,434.73 | 33,361,681.05 |
经营活动现金流入小计 | 1,580,393,714.27 | 862,606,244.58 | 4,163,527,471.95 | 3,251,082,537.43 |
购买商品、接受劳务支付的现金 | 1,891,266,239.69 | 957,632,546.5 | 3,634,744,050.8 | 2,859,095,960.33 |
支付给职工以及为职工支付的现金 | 238,885,568.79 | 104,643,049.17 | 502,865,306.85 | 388,766,049.49 |
支付的各项税费 | 37,564,997.75 | 19,576,523.54 | 91,919,763.96 | 65,951,106.12 |
支付其他与经营活动有关的现金 | 29,227,938.94 | 26,198,363.61 | 78,295,482.68 | 69,045,746.48 |
经营活动现金流出小计 | 2,196,944,745.17 | 1,108,050,482.82 | 4,307,824,604.29 | 3,382,858,862.42 |
经营活动产生的现金流量净额 | -616,551,030.9 | -245,444,238.24 | -144,297,132.34 | -131,776,324.99 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,000,000 | - | 9,685,400 | 9,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 701,277.27 | 8,677 | 2,179,003.88 | 2,175,534.1 |
收到的其他与投资活动有关的现金 | 30,470 | 30,470 | 143,580 | 102,180 |
投资活动现金流入小计 | 2,731,747.27 | 39,147 | 12,007,983.88 | 11,277,714.1 |
购建固定资产、无形资产和其他长期资产支付的现金 | 121,189,910.37 | 71,097,511.14 | 247,629,501.1 | 178,237,529.12 |
支付其他与投资活动有关的现金 | 45,972,890.56 | 30,000 | 140,000 | 140,000 |
投资活动现金流出小计 | 167,162,800.93 | 71,127,511.14 | 247,769,501.1 | 178,377,529.12 |
投资活动产生的现金流量净额 | -164,431,053.66 | -71,088,364.14 | -235,761,517.22 | -167,099,815.02 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 70,668,210.25 | 10,000,000 | 951,387,157 | 951,387,157 |
收到其他与筹资活动有关的现金 | 625,965,127.8 | 559,446,727.8 | 2,633,226,869.12 | 1,517,471,663.93 |
筹资活动现金流入小计 | 696,633,338.05 | 569,446,727.8 | 3,584,614,026.12 | 2,468,858,820.93 |
偿还债务支付的现金 | 70,407,242.03 | 18,787,770.28 | 2,894,664,136.44 | 1,911,646,680.92 |
分配股利、利润或偿付利息支付的现金 | 15,940,622.38 | 5,165,713.49 | 147,585,456.51 | 125,036,659.79 |
其中:子公司支付给少数股东的股利、利润 | 7,650,000 | 900,000 | 12,600,000 | 9,000,000 |
支付其他与筹资活动有关的现金 | 19,094,395.93 | 6,800,039.76 | 54,556,194.78 | 47,138,307.01 |
筹资活动现金流出小计 | 105,442,260.34 | 30,753,523.53 | 3,096,805,787.73 | 2,083,821,647.72 |
筹资活动产生的现金流量净额 | 591,191,077.71 | 538,693,204.27 | 487,808,238.39 | 385,037,173.21 |
四、汇率变动对现金及现金等价物的影响 | -1,571,566.5 | -942,339.5 | -5,209,027.96 | -8,305,441.33 |
五、现金及现金等价物净增加额 | -191,362,573.35 | 221,218,262.39 | 102,540,560.87 | 77,855,591.87 |
加:期初现金及现金等价物余额 | 239,637,679.17 | 239,637,679.17 | 137,097,118.3 | 137,097,118.3 |
期末现金及现金等价物余额 | 48,275,105.82 | 460,855,941.56 | 239,637,679.17 | 214,952,710.17 |
补充资料: | ||||
净利润 | -472,032,949.62 | - | -1,074,907,103.48 | - |
资产减值准备 | 30,930,322.45 | - | 177,997,839.6 | - |
固定资产和投资性房地产折旧 | 166,470,927.2 | - | 358,075,936.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 166,470,927.2 | - | 358,075,936.8 | - |
无形资产摊销 | 3,573,526.39 | - | 7,001,025.82 | - |
长期待摊费用摊销 | 91,455.63 | - | 1,098,752.3 | - |
处置固定资产、无形资产和其他长期资产的损失 | -375,031.93 | - | 3,583,308.67 | - |
固定资产报废损失 | 18,813.81 | - | 6,599,421.21 | - |
公允价值变动损失 | 6,694,951.65 | - | -72,574,242.4 | - |
财务费用 | 260,232,182.8 | - | 506,030,948.93 | - |
投资损失 | -2,115,580.57 | - | -1,698,378.76 | - |
递延所得税 | -71,984,696.46 | - | -309,980,905.33 | - |
其中:递延所得税资产减少 | -93,958,898.18 | - | -252,207,100.12 | - |
递延所得税负债增加 | 21,974,201.72 | - | -57,773,805.21 | - |
存货的减少 | -545,980,029.32 | - | 458,264,716.88 | - |
经营性应收项目的减少 | 12,144,205.25 | - | -7,468,407.89 | - |
经营性应付项目的增加 | -26,007,494.44 | - | -239,960,062.83 | - |
其他 | 224,645.57 | - | 2,038,678.83 | - |
现金的期末余额 | 48,275,105.82 | - | 216,121,060.83 | - |
减:现金的期初余额 | 216,121,060.83 | - | 105,565,022.25 | - |
加:现金等价物的期末余额 | - | - | 23,516,618.34 | - |
减:现金等价物的期初余额 | 23,516,618.34 | - | 31,532,096.05 | - |
现金及现金等价物的净增加额 | -191,362,573.35 | - | 102,540,560.87 | - |
公告日期 | 2025-08-27 | 2025-04-25 | 2025-03-13 | 2024-10-25 |
审计意见(境内) | 带强调事项段的无保留意见 |