当前位置:首页 - 行情中心 - 联建光电(300269) - 财务分析 - 现金流量表

联建光电

(300269)

  

流通市值:27.34亿  总市值:28.55亿
流通股本:5.26亿   总股本:5.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,601,149.54133,783,929.76686,001,308.61531,243,511.33
  收到的税费返还12,645,818.27,231,967.5526,990,854.5620,000,276.43
  收到其他与经营活动有关的现金3,764,363.512,047,843.6720,200,558.7117,098,084.09
  经营活动现金流入小计283,011,331.25143,063,740.98733,192,721.88568,341,871.85
  购买商品、接受劳务支付的现金204,356,170.55104,477,437.82309,509,889.89268,137,714.37
  支付给职工以及为职工支付的现金56,408,428.0826,049,143.6127,387,990.61100,292,677.18
  支付的各项税费10,014,002.086,309,263.3242,792,106.4535,899,974.73
  支付其他与经营活动有关的现金24,026,398.314,533,517.57120,345,368.99115,742,711.8
  经营活动现金流出小计294,804,999.01151,369,362.31600,035,355.94520,073,078.08
  经营活动产生的现金流量净额-11,793,667.76-8,305,621.33133,157,365.9448,268,793.77
二、投资活动产生的现金流量:
  收回投资收到的现金150,792,96897,410,000106,000,00010,000,000
  取得投资收益收到的现金801,003.49708,916.94298,556.4210,432.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,711,000-1,286,6801,151,480
  处置子公司及其他营业单位收到的现金净额2,173,713297,53719,040,8144,752,000
  收到的其他与投资活动有关的现金1,366,452.041,125,295.651,127,820.621,127,820.62
  投资活动现金流入小计156,845,136.5399,541,749.59127,753,871.0417,041,733.49
  购建固定资产、无形资产和其他长期资产支付的现金1,254,380.623,9505,515,604.084,165,705.96
  投资支付的现金150,764,775101,410,000106,000,00070,000,000
  支付其他与投资活动有关的现金260,543.25---
  投资活动现金流出小计152,279,698.85101,433,950111,515,604.0874,165,705.96
  投资活动产生的现金流量净额4,565,437.68-1,892,200.4116,238,266.96-57,123,972.47
三、筹资活动产生的现金流量:
  取得借款收到的现金0-518,000,000288,000,000
  收到其他与筹资活动有关的现金45,288,604.1327,985,066.1353,757,853.0744,356,951.97
  筹资活动现金流入小计45,288,604.1327,985,066.13571,757,853.07332,356,951.97
  偿还债务支付的现金0-626,000,000338,000,000
  分配股利、利润或偿付利息支付的现金3,809,777.781,928,888.8913,135,633.3210,506,166.64
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金44,824,432.8431,238,820.13102,447,84767,099,407.58
  筹资活动现金流出小计48,634,210.6233,167,709.02741,583,480.32415,605,574.22
  筹资活动产生的现金流量净额-3,345,606.49-5,182,642.89-169,825,627.25-83,248,622.25
四、汇率变动对现金及现金等价物的影响259,320.56253,089.342,640,208.342,171,313.19
五、现金及现金等价物净增加额-10,314,516.01-15,127,375.29-17,789,786.01-89,932,487.76
  加:期初现金及现金等价物余额134,408,971.61134,408,971.61152,198,757.62152,198,757.62
  期末现金及现金等价物余额124,094,455.6119,281,596.32134,408,971.6162,266,269.86
补充资料:
  净利润-2,171,091.54-6,340,256.15-
  资产减值准备6,645,214.34-12,126,118.6-
  固定资产和投资性房地产折旧6,056,971.8-21,502,882.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,056,971.8-21,502,882.53-
  无形资产摊销174,351.97-798,643.76-
  长期待摊费用摊销686,481.66-1,041,118.87-
  处置固定资产、无形资产和其他长期资产的损失-428,681.97--43,968.86-
  固定资产报废损失26,164.98-77,385.71-
  公允价值变动损失--0-
  财务费用3,953,312.08-13,948,028.88-
  投资损失---281,793.43-
  递延所得税181,818.02--45,125.83-
  其中:递延所得税资产减少1,656,063.98--1,269,557.76-
    递延所得税负债增加-1,474,245.96-1,224,431.93-
  存货的减少1,720,548.07-44,745,286.54-
  经营性应收项目的减少23,319,302.32-23,177,126.69-
  经营性应付项目的增加-58,127,502.05--12,567,176.51-
  其他--9,602,861.52-
  现金的期末余额124,094,455.6-134,408,971.61-
  减:现金的期初余额134,408,971.61-152,198,757.62-
  现金及现金等价物的净增加额-10,314,516.01--17,789,786.01-
公告日期2025-08-222025-04-262025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑