当前位置:首页 - 行情中心 - 联建光电(300269) - 财务分析 - 现金流量表

联建光电

(300269)

  

流通市值:36.64亿  总市值:38.27亿
流通股本:5.26亿   总股本:5.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金408,005,545.42266,601,149.54133,783,929.76686,001,308.61
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还23,929,871.6812,645,818.27,231,967.5526,990,854.56
  收到其他与经营活动有关的现金11,653,008.193,764,363.512,047,843.6720,200,558.71
  经营活动现金流入的其他项目0---
  经营活动现金流入小计443,588,425.29283,011,331.25143,063,740.98733,192,721.88
  购买商品、接受劳务支付的现金338,732,327.58204,356,170.55104,477,437.82309,509,889.89
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金80,836,129.456,408,428.0826,049,143.6127,387,990.61
  支付的各项税费15,087,175.0210,014,002.086,309,263.3242,792,106.45
  支付其他与经营活动有关的现金36,191,401.2524,026,398.314,533,517.57120,345,368.99
  经营活动现金流出的其他项目0---
  经营活动现金流出小计470,847,033.25294,804,999.01151,369,362.31600,035,355.94
  经营活动产生的现金流量净额-27,258,607.96-11,793,667.76-8,305,621.33133,157,365.94
二、投资活动产生的现金流量:
  收回投资收到的现金208,442,568150,792,96897,410,000106,000,000
  取得投资收益收到的现金907,983.26801,003.49708,916.94298,556.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,900,3501,711,000-1,286,680
  处置子公司及其他营业单位收到的现金净额3,812,6762,173,713297,53719,040,814
  收到的其他与投资活动有关的现金3,976,579.041,366,452.041,125,295.651,127,820.62
  投资活动现金流入小计219,040,156.3156,845,136.5399,541,749.59127,753,871.04
  购建固定资产、无形资产和其他长期资产支付的现金2,724,972.141,254,380.623,9505,515,604.08
  投资支付的现金264,414,375150,764,775101,410,000106,000,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金909,633.25260,543.25--
  投资活动现金流出小计268,048,980.39152,279,698.85101,433,950111,515,604.08
  投资活动产生的现金流量净额-49,008,824.094,565,437.68-1,892,200.4116,238,266.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金00-518,000,000
  收到其他与筹资活动有关的现金73,968,604.1345,288,604.1327,985,066.1353,757,853.07
  筹资活动现金流入小计73,968,604.1345,288,604.1327,985,066.13571,757,853.07
  偿还债务支付的现金00-626,000,000
  分配股利、利润或偿付利息支付的现金5,690,666.673,809,777.781,928,888.8913,135,633.32
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金47,908,716.0744,824,432.8431,238,820.13102,447,847
  筹资活动现金流出小计53,599,382.7448,634,210.6233,167,709.02741,583,480.32
  筹资活动产生的现金流量净额20,369,221.39-3,345,606.49-5,182,642.89-169,825,627.25
四、汇率变动对现金及现金等价物的影响525,795.01259,320.56253,089.342,640,208.34
五、现金及现金等价物净增加额-55,372,415.65-10,314,516.01-15,127,375.29-17,789,786.01
  加:期初现金及现金等价物余额134,408,971.61134,408,971.61134,408,971.61152,198,757.62
  期末现金及现金等价物余额79,036,555.96124,094,455.6119,281,596.32134,408,971.61
补充资料:
  净利润--2,171,091.54-6,340,256.15
  资产减值准备-6,645,214.34-12,126,118.6
  固定资产和投资性房地产折旧-6,056,971.8-21,502,882.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,056,971.8-21,502,882.53
  无形资产摊销-174,351.97-798,643.76
  长期待摊费用摊销-686,481.66-1,041,118.87
  处置固定资产、无形资产和其他长期资产的损失--428,681.97--43,968.86
  固定资产报废损失-26,164.98-77,385.71
  公允价值变动损失---0
  财务费用-3,953,312.08-13,948,028.88
  投资损失----281,793.43
  递延所得税-181,818.02--45,125.83
  其中:递延所得税资产减少-1,656,063.98--1,269,557.76
    递延所得税负债增加--1,474,245.96-1,224,431.93
  存货的减少-1,720,548.07-44,745,286.54
  经营性应收项目的减少-23,319,302.32-23,177,126.69
  经营性应付项目的增加--58,127,502.05--12,567,176.51
  其他---9,602,861.52
  现金的期末余额-124,094,455.6-134,408,971.61
  减:现金的期初余额-134,408,971.61-152,198,757.62
  现金及现金等价物的净增加额--10,314,516.01--17,789,786.01
公告日期2025-10-272025-08-222025-04-262025-04-16
审计意见(境内)标准无保留意见
TOP↑