当前位置:首页 - 行情中心 - 中威电子(300270) - 财务分析 - 现金流量表

中威电子

(300270)

  

流通市值:27.08亿  总市值:31.43亿
流通股本:2.61亿   总股本:3.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,713,565.5981,472,663.1545,535,552.29320,675,047.21
  收到的税费返还1,242,810.861,242,810.86796,605.392,464,026.32
  收到其他与经营活动有关的现金25,682,290.8313,583,458.499,914,235.5889,533,922.32
  经营活动现金流入小计151,638,667.2896,298,932.556,246,393.26412,672,995.85
  购买商品、接受劳务支付的现金123,327,791.9773,804,185.1431,489,364.63221,549,291
  支付给职工以及为职工支付的现金36,852,088.2426,912,721.3211,091,897.8252,131,121.6
  支付的各项税费13,583,559.0312,781,960.0311,550,242.338,485,812.14
  支付其他与经营活动有关的现金24,890,335.3921,118,526.7915,441,153.7646,031,451.07
  经营活动现金流出小计198,653,774.63134,617,393.2869,572,658.54328,197,675.81
  经营活动产生的现金流量净额-47,015,107.35-38,318,460.78-13,326,265.2884,475,320.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金293,981.36108,775.88-1,179,935.88
  处置固定资产、无形资产和其他长期资产收回的现金净额138,573.3978,973.39--
  收到的其他与投资活动有关的现金30,000,00020,000,000-20,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计30,432,554.7520,187,749.27-21,179,935.88
  购建固定资产、无形资产和其他长期资产支付的现金238,499223,99916,999720,593.47
  投资支付的现金---3,436,800
  支付其他与投资活动有关的现金20,000,00020,000,00020,000,000125,310,555.56
  投资活动现金流出小计20,238,49920,223,99920,016,999129,467,949.03
  投资活动产生的现金流量净额10,194,055.75-36,249.73-20,016,999-108,288,013.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金299,999249,999199,999846,000
  其中:子公司吸收少数股东投资收到的现金---846,000
  取得借款收到的现金32,900,00010,000,00010,000,00022,400,000
  收到其他与筹资活动有关的现金---11,305,584.08
  筹资活动现金流入小计33,199,99910,249,99910,199,99934,551,584.08
  偿还债务支付的现金27,400,0008,000,000-20,000,000
  分配股利、利润或偿付利息支付的现金588,502.2386,717.76153,299.99677,952.5
  支付其他与筹资活动有关的现金---10,485,026.64
  筹资活动现金流出小计27,988,502.28,386,717.76153,299.9931,162,979.14
  筹资活动产生的现金流量净额5,211,496.81,863,281.2410,046,699.013,388,604.94
四、汇率变动对现金及现金等价物的影响-6,727.74-6,031.01-1,3745,045.73
五、现金及现金等价物净增加额-31,616,282.54-36,497,460.28-23,297,939.27-20,419,042.44
  加:期初现金及现金等价物余额66,085,000.9366,085,000.9366,085,000.9386,504,043.37
  期末现金及现金等价物余额34,468,718.3929,587,540.6542,787,061.6666,085,000.93
补充资料:
  净利润--40,093,108.4--68,667,885.15
  资产减值准备-708,031.03-7,164,221.09
  固定资产和投资性房地产折旧-8,322,545.79-16,705,883.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,322,545.79-16,705,883.22
  无形资产摊销-646,487.82-1,012,627.58
  长期待摊费用摊销-664,864.18-592,102.68
  处置固定资产、无形资产和其他长期资产的损失-2,664.22--15,797.51
  固定资产报废损失-12,434.33-114,209.29
  财务费用-502,705.21-676,231.41
  投资损失--1,358,919.95--1,734,347.85
  递延所得税-474,560.12-17,863,124.94
  其中:递延所得税资产减少-495,703.65-17,722,738.61
    递延所得税负债增加--21,143.53-140,386.33
  存货的减少--3,142,311.79-53,987,827.37
  经营性应收项目的减少-31,953,752.65-38,701,461.8
  经营性应付项目的增加--55,069,670.08--7,100,441
  现金的期末余额-29,587,540.65-66,085,000.93
  减:现金的期初余额-66,085,000.93-86,504,043.37
  现金及现金等价物的净增加额--36,497,460.28--20,419,042.44
公告日期2025-10-242025-08-152025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑