当前位置:首页 - 行情中心 - 开能健康(300272) - 财务分析 - 现金流量表

开能健康

(300272)

  

流通市值:23.89亿  总市值:31.98亿
流通股本:4.57亿   总股本:6.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,393,683,864.69932,618,062.56439,477,992.561,934,480,225.11
  收到的税费返还69,737,545.6357,022,218.4811,369,335.1335,182,658.37
  收到其他与经营活动有关的现金30,472,675.5421,575,059.710,901,198.6461,188,250.27
  经营活动现金流入小计1,493,894,085.861,011,215,340.74461,748,526.332,030,851,133.75
  购买商品、接受劳务支付的现金684,830,654.2430,465,717.1218,367,102.581,023,579,128.41
  支付给职工以及为职工支付的现金343,166,133.45242,331,358.85127,789,589.81427,333,358.56
  支付的各项税费41,834,547.9130,788,290.6910,809,075.5895,650,513.12
  支付其他与经营活动有关的现金225,572,130.14150,546,997.9373,626,299.25184,682,805.09
  经营活动现金流出小计1,295,403,465.7854,132,364.57430,592,067.221,731,245,805.18
  经营活动产生的现金流量净额198,490,620.16157,082,976.1731,156,459.11299,605,328.57
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000130,000,00050,000,000610,239,965.76
  取得投资收益收到的现金367,506.84367,506.84235,068.5629,731.64
  处置固定资产、无形资产和其他长期资产收回的现金净额771,200771,200771,20016,954,598.74
  收到的其他与投资活动有关的现金00026,135,486.73
  投资活动现金流入小计131,138,706.84131,138,706.8451,006,268.5653,959,782.87
  购建固定资产、无形资产和其他长期资产支付的现金82,357,590.161,223,341.9819,481,209.87144,715,239.42
  投资支付的现金84,388,675.1980,000,00040,000,000492,890,000
  支付其他与投资活动有关的现金00020,850,000
  投资活动现金流出小计166,746,265.29141,223,341.9859,481,209.87658,455,239.42
  投资活动产生的现金流量净额-35,607,558.45-10,084,635.14-8,474,941.37-4,495,456.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金0002,042,495
  其中:子公司吸收少数股东投资收到的现金0002,042,495
  取得借款收到的现金1,292,523,805.44854,325,883.17363,372,072.611,311,490,561.11
  收到其他与筹资活动有关的现金000105,348,031.58
  筹资活动现金流入小计1,292,523,805.44854,325,883.17363,372,072.611,418,881,087.69
  偿还债务支付的现金1,128,233,615.01781,648,095.93258,485,205.09925,599,391.17
  分配股利、利润或偿付利息支付的现金60,616,601.9751,753,642.569,677,693.76143,868,697.27
  其中:子公司支付给少数股东的股利、利润2,548,9802,548,980011,298,885.42
  支付其他与筹资活动有关的现金222,328,234.82214,492,155.69207,096,104.31172,502,714.77
  筹资活动现金流出小计1,411,178,451.81,047,893,894.18475,259,003.161,241,970,803.21
  筹资活动产生的现金流量净额-118,654,646.36-193,568,011.01-111,886,930.55176,910,284.48
四、汇率变动对现金及现金等价物的影响-36,107,892.05-26,071,500.46-12,812,734.14-14,840,194.87
五、现金及现金等价物净增加额8,120,523.3-72,641,170.44-102,018,146.95457,179,961.63
  加:期初现金及现金等价物余额1,060,595,323.71,060,512,539.151,060,595,323.7603,332,577.52
  期末现金及现金等价物余额1,068,715,847987,871,368.71958,577,176.751,060,512,539.15
补充资料:
  净利润-65,555,747.17-80,071,148.78
  资产减值准备-319,520.32-5,012,874.97
  固定资产和投资性房地产折旧-29,937,552.18-55,580,145.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,937,552.18-55,580,145.94
  无形资产摊销-3,086,494.45-8,529,551.25
  长期待摊费用摊销-3,390,842.88-5,998,293
  处置固定资产、无形资产和其他长期资产的损失--541,338.79-135,597.97
  固定资产报废损失-0-93,004.32
  公允价值变动损失-1,227,279-14,053,615.04
  财务费用-20,429,783.04-56,572,342.71
  投资损失-14,248,936.72-41,827,993.06
  递延所得税--4,394,625.55--1,634,276.41
  其中:递延所得税资产减少-2,918,130.51--6,585,352
    递延所得税负债增加--7,312,756.06-4,951,075.59
  存货的减少-4,886,065.56--45,688,619.35
  经营性应收项目的减少--9,424,518.52--3,735,379.25
  经营性应付项目的增加-13,100,083.86-53,925,941.09
  其他-0--
  现金的期末余额-987,871,368.71-1,060,512,539.15
  减:现金的期初余额-1,060,512,539.15-603,332,577.52
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--72,641,170.44-457,179,961.63
公告日期2026-10-232026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑