当前位置:首页 - 行情中心 - 三丰智能(300276) - 财务分析 - 现金流量表

三丰智能

(300276)

  

流通市值:72.69亿  总市值:84.48亿
流通股本:12.05亿   总股本:14.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金785,987,822.77430,118,079.521,340,433,048.78973,874,526.6
  收到的税费返还1,847,088.05223,594.056,285,231.065,269,584.77
  收到其他与经营活动有关的现金47,123,591.9711,853,377.6531,262,118.2622,175,913.84
  经营活动现金流入小计834,958,502.79442,195,051.221,377,980,398.11,001,320,025.21
  购买商品、接受劳务支付的现金490,883,769.2269,734,434.94788,286,143.98534,417,285.68
  支付给职工以及为职工支付的现金125,028,404.9562,160,543.45212,385,131.28161,268,737.65
  支付的各项税费37,819,756.2631,152,689.3163,403,872.341,369,216.96
  支付其他与经营活动有关的现金82,083,023.3320,242,198.47104,037,718.9675,760,270.46
  经营活动现金流出小计735,814,953.74383,289,866.171,168,112,866.52812,815,510.75
  经营活动产生的现金流量净额99,143,549.0558,905,185.05209,867,531.58188,504,514.46
二、投资活动产生的现金流量:
  收回投资收到的现金507,017,000206,925,795.17766,664.56371,751,774.74
  取得投资收益收到的现金5,618,703.57109,441.1615,155,876.1313,926,555.96
  处置固定资产、无形资产和其他长期资产收回的现金净额159,858.4256,000287,350724,262.16
  投资活动现金流入小计512,795,561.99207,091,236.3316,209,890.69386,402,592.86
  购建固定资产、无形资产和其他长期资产支付的现金8,819,835.354,692,355.079,935,042.025,559,225.26
  投资支付的现金538,617,000355,347,800-516,766,634.63
  投资活动现金流出小计547,436,835.35360,040,155.079,935,042.02522,325,859.89
  投资活动产生的现金流量净额-34,641,273.36-152,948,918.746,274,848.67-135,923,267.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,000500,000
  其中:子公司吸收少数股东投资收到的现金--1,000,000500,000
  取得借款收到的现金12,000,000-68,061,499.9826,956,067.75
  收到其他与筹资活动有关的现金582,225.1912,001,263.6710,000,00046,807,557.24
  筹资活动现金流入小计12,582,225.1912,001,263.6779,061,499.9874,263,624.99
  偿还债务支付的现金18,952,659.7942,659.79120,055,34083,111,620
  分配股利、利润或偿付利息支付的现金766,894.67320,103.332,655,282.41,907,008.61
  支付其他与筹资活动有关的现金3,517,80023,773,097.37660,00036,055,117.32
  筹资活动现金流出小计23,237,354.4624,135,860.49123,370,622.4121,073,745.93
  筹资活动产生的现金流量净额-10,655,129.27-12,134,596.82-44,309,122.42-46,810,120.94
四、汇率变动对现金及现金等价物的影响-7,376,064.37-572,215.593,027,891.063,039,179.16
五、现金及现金等价物净增加额46,471,082.05-106,750,546.1174,861,148.898,810,305.65
  加:期初现金及现金等价物余额390,299,446.98390,299,446.98215,438,298.09215,438,298.09
  期末现金及现金等价物余额436,770,529.03283,548,900.88390,299,446.98224,248,603.74
补充资料:
  净利润18,509,607.68--180,490,405.22-
  资产减值准备-5,005,139.14-253,500,151.26-
  固定资产和投资性房地产折旧10,032,239.55-20,970,055.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,032,239.55-20,970,055.61-
  无形资产摊销7,567,836.15-17,535,464.01-
  处置固定资产、无形资产和其他长期资产的损失-56,963.11-47,994.27-
  固定资产报废损失3,923.03-1,279,907.81-
  公允价值变动损失51,546.03-49,898.44-
  财务费用8,142,959.04--484,687.52-
  投资损失-5,577,953.49--14,226,600.43-
  递延所得税-399,686.35--24,072,832.59-
  其中:递延所得税资产减少259,340.28--22,403,906.97-
    递延所得税负债增加-659,026.63--1,668,925.62-
  存货的减少-42,803,358.08--249,492,534.07-
  经营性应收项目的减少205,051,732.29-16,142,669.11-
  经营性应付项目的增加-95,062,896.48-369,108,450.9-
  其他-1,310,298.07---
  现金的期末余额436,770,529.03-390,299,446.98-
  减:现金的期初余额390,299,446.98-215,438,298.09-
  现金及现金等价物的净增加额46,471,082.05-174,861,148.89-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑