当前位置:首页 - 行情中心 - 三丰智能(300276) - 财务分析 - 现金流量表

三丰智能

(300276)

  

流通市值:102.65亿  总市值:136.04亿
流通股本:10.57亿   总股本:14.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金533,112,724.95672,858,827.431,036,019,083.13743,274,385.39
  收到的税费返还3,592,308.921,672,118.985,442,722.043,912,318.86
  收到其他与经营活动有关的现金12,549,703.558,780,511.0963,328,492.58112,440,869.06
  经营活动现金流入小计549,254,737.42683,311,457.51,104,790,297.75859,627,573.31
  购买商品、接受劳务支付的现金334,133,717.12587,424,858.7819,695,327.85721,462,541.93
  支付给职工以及为职工支付的现金115,503,118.7656,473,903.32224,920,908.68168,278,429.95
  支付的各项税费38,135,107.6218,808,521.4447,598,976.7537,990,234.78
  支付其他与经营活动有关的现金49,911,482.6120,172,910.870,764,149.64139,568,068.36
  经营活动现金流出小计537,683,426.11682,880,194.261,162,979,362.921,067,299,275.02
  经营活动产生的现金流量净额11,571,311.31431,263.24-58,189,065.17-207,671,701.71
二、投资活动产生的现金流量:
  收回投资收到的现金279,784,853.74110,846,572.093,458,272336,708,505.53
  取得投资收益收到的现金13,410,114.5366,202.992,824,008.72,267,258.65
  处置固定资产、无形资产和其他长期资产收回的现金净额266,023.18114,557.53485,1902,029,777.46
  收到的其他与投资活动有关的现金--3,985,048.53-
  投资活动现金流入小计293,460,991.45111,027,332.6110,752,519.23341,005,541.64
  购建固定资产、无形资产和其他长期资产支付的现金4,869,018.413,383,064.6715,724,991.596,460,146.26
  投资支付的现金284,784,619.58145,144,853.745,030,000436,549,377.34
  支付其他与投资活动有关的现金---49,568.44
  投资活动现金流出小计289,653,637.99148,527,918.4120,754,991.59443,059,092.04
  投资活动产生的现金流量净额3,807,353.46-37,500,585.8-10,002,472.36-102,053,550.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000-850,275.99850,275.99
  其中:子公司吸收少数股东投资收到的现金500,000-850,275.99300,000
  取得借款收到的现金26,956,067.750150,466,20091,053,216.67
  收到其他与筹资活动有关的现金37,284,267.5125,957,330.492,403,221.92111,359,626.9
  筹资活动现金流入小计64,740,335.2625,957,330.49153,719,697.91203,263,119.56
  偿还债务支付的现金59,031,62016,055,552.25222,520,00090,500,000
  分配股利、利润或偿付利息支付的现金1,027,030.4587,903.014,565,416.263,435,776.46
  支付其他与筹资活动有关的现金22,923,320.9813,913,110.6815,950,86083,238,555.01
  筹资活动现金流出小计82,981,971.3830,556,565.94243,036,276.26177,174,331.47
  筹资活动产生的现金流量净额-18,241,636.12-4,599,235.45-89,316,578.3526,088,788.09
四、汇率变动对现金及现金等价物的影响0.01-86,066.78-0.12
五、现金及现金等价物净增加额-2,862,971.34-41,668,558.01-157,422,049.1-283,636,464.14
  加:期初现金及现金等价物余额215,438,298.09215,438,298.09372,860,347.19372,860,347.19
  期末现金及现金等价物余额212,575,326.75173,769,740.08215,438,298.0989,223,883.05
补充资料:
  净利润24,243,049.54-34,048,856.4-
  资产减值准备-159,361.04-67,875,932.82-
  固定资产和投资性房地产折旧10,376,107.67-28,128,883.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,376,107.67-28,128,883.32-
  无形资产摊销8,772,434.49-17,359,518.15-
  处置固定资产、无形资产和其他长期资产的损失-2,270.17-29,413.98-
  固定资产报废损失191,556.65-383,993.79-
  公允价值变动损失--136,034.53-
  财务费用1,130,455.4-4,463,812.85-
  投资损失-13,622,957.6--1,697,462.69-
  递延所得税-415,013.9--8,331,971.3-
  其中:递延所得税资产减少419,448.91--6,663,045.68-
    递延所得税负债增加-834,462.81--1,668,925.62-
  存货的减少153,674,147.27-262,291,821.75-
  经营性应收项目的减少-127,944,474.63-78,197,631.35-
  经营性应付项目的增加-41,941,560.8--541,075,530.12-
  其他-2,730,801.57---
  现金的期末余额212,575,326.75-215,438,298.09-
  减:现金的期初余额215,438,298.09-372,860,347.19-
  现金及现金等价物的净增加额-2,862,971.34--157,422,049.1-
公告日期2025-08-292025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑