当前位置:首页 - 行情中心 - 华昌达(300278) - 财务分析 - 现金流量表

华昌达

(300278)

  

流通市值:82.47亿  总市值:82.73亿
流通股本:14.17亿   总股本:14.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,283,180,022.77695,514,753.262,298,668,268.851,706,922,678.17
  收到的税费返还3,338,802.489,059.89-2,130,767.46
  收到其他与经营活动有关的现金62,031,945.1822,248,376.5973,910,151.8892,661,758.96
  经营活动现金流入小计1,348,550,770.43717,772,189.742,372,578,420.731,801,715,204.59
  购买商品、接受劳务支付的现金829,086,493.28457,074,265.711,898,224,215.971,626,689,980.83
  支付给职工以及为职工支付的现金263,807,234.17140,293,221.85701,286,515.05419,401,491.2
  支付的各项税费28,604,565.8123,391,051.93130,993,925.9252,983,126.17
  支付其他与经营活动有关的现金70,452,856.6826,374,713.7197,992,524.72177,057,588.15
  经营活动现金流出小计1,191,951,149.94647,133,253.22,828,497,181.662,276,132,186.35
  经营活动产生的现金流量净额156,599,620.4970,638,936.54-455,918,760.93-474,416,981.76
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,000-
  取得投资收益收到的现金2,942,515.47-1,089,339.21,089,339.2
  处置固定资产、无形资产和其他长期资产收回的现金净额642,9851,38510,011,543.845,500
  收到的其他与投资活动有关的现金9,495,940.21-1,136,464.41,119,010.3
  投资活动现金流入小计13,081,440.681,38542,237,347.442,213,849.5
  购建固定资产、无形资产和其他长期资产支付的现金903,323.25485,547.6718,827,831.21838,726.66
  投资支付的现金234,517,113.6-30,000,000-
  投资活动现金流出小计235,420,436.85485,547.6748,827,831.21838,726.66
  投资活动产生的现金流量净额-222,338,996.17-484,162.67-6,590,483.771,375,122.84
三、筹资活动产生的现金流量:
  取得借款收到的现金81,500,00030,000,00073,000,00027,000,000
  筹资活动现金流入小计81,500,00030,000,00073,000,00027,000,000
  偿还债务支付的现金35,000,000-52,050,00052,050,000
  分配股利、利润或偿付利息支付的现金1,514,663.14629,5001,576,155.311,158,888.27
  支付其他与筹资活动有关的现金35,673,712.61140,4001,080,832.65961,105.59
  筹资活动现金流出小计72,188,375.75769,90054,706,987.9654,169,993.86
  筹资活动产生的现金流量净额9,311,624.2529,230,10018,293,012.04-27,169,993.86
四、汇率变动对现金及现金等价物的影响464,905.71244,620.637,018,145.35-2,358,647.31
五、现金及现金等价物净增加额-55,962,845.7299,629,494.5-437,198,087.31-502,570,500.09
  加:期初现金及现金等价物余额149,847,822.54149,908,708.55587,045,909.85587,045,909.85
  期末现金及现金等价物余额93,884,976.82249,538,203.05149,847,822.5484,475,409.76
补充资料:
  净利润2,635,703.99-77,703,000.57-
  资产减值准备-2,809,495.92-19,803,038.7-
  固定资产和投资性房地产折旧9,609,987.85-23,712,015.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,609,987.85-23,712,015.74-
  无形资产摊销3,664,029.73-4,443,808.63-
  长期待摊费用摊销34,755.48-69,510.96-
  处置固定资产、无形资产和其他长期资产的损失1,225.66--3,392,728.82-
  固定资产报废损失279,905.17-10,351.67-
  公允价值变动损失-95,795.88--25,025.99-
  财务费用1,011,818.31-8,110,614.1-
  投资损失-6,472,762.35--912,711.59-
  递延所得税717,822.97-380,384.5-
  其中:递延所得税资产减少1,168,763.01-39,643.11-
    递延所得税负债增加-450,940.04-340,741.39-
  存货的减少-159,036,701.17--179,150,931.57-
  经营性应收项目的减少-46,159,970.3--181,334,780.55-
  经营性应付项目的增加351,565,211.35--246,703,388.65-
  现金的期末余额93,884,976.82-149,847,822.54-
  减:现金的期初余额149,847,822.54-587,045,909.85-
  现金及现金等价物的净增加额-55,962,845.72--437,198,087.31-
公告日期2025-08-272025-04-182025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑