当前位置:首页 - 行情中心 - 和晶科技(300279) - 财务分析 - 现金流量表

和晶科技

(300279)

  

流通市值:24.27亿  总市值:24.36亿
流通股本:4.87亿   总股本:4.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,213,858,591.13773,504,232.05420,035,445.721,522,889,120.14
  收到的税费返还20,689,405.2517,695,242.877,760,282.7350,868,860.56
  收到其他与经营活动有关的现金10,729,579.115,037,877.63975,243.99179,919,054.98
  经营活动现金流入小计1,245,277,575.49796,237,352.55428,770,972.441,753,677,035.68
  购买商品、接受劳务支付的现金981,812,448.69595,860,921.79303,373,059.21,163,676,096.68
  支付给职工以及为职工支付的现金227,620,386.86147,080,257.9170,179,507.82238,636,650.62
  支付的各项税费18,164,479.6816,288,265.647,710,628.0647,582,393.6
  支付其他与经营活动有关的现金41,521,560.0925,947,381.2325,203,405.6288,062,564.8
  经营活动现金流出小计1,269,118,875.32785,176,826.57406,466,600.71,537,957,705.7
  经营活动产生的现金流量净额-23,841,299.8311,060,525.9822,304,371.74215,719,329.98
二、投资活动产生的现金流量:
  收回投资收到的现金789,473.68789,473.68789,473.6836,436,672.49
  取得投资收益收到的现金---6,469,135.78
  处置固定资产、无形资产和其他长期资产收回的现金净额9,005.319,005.31-22,909.16
  投资活动现金流入小计798,478.99798,478.99789,473.6842,928,717.43
  购建固定资产、无形资产和其他长期资产支付的现金5,933,359.724,496,248.81,955,947.9610,332,552.55
  投资活动现金流出小计5,933,359.724,496,248.81,955,947.9610,332,552.55
  投资活动产生的现金流量净额-5,134,880.73-3,697,769.81-1,166,474.2832,596,164.88
三、筹资活动产生的现金流量:
  取得借款收到的现金140,500,00039,000,00018,000,000328,200,000
  筹资活动现金流入小计140,500,00039,000,00018,000,000328,200,000
  偿还债务支付的现金187,070,000154,070,00023,000,000603,630,000
  分配股利、利润或偿付利息支付的现金2,799,837.61,728,364.38948,117.389,182,998.44
  支付其他与筹资活动有关的现金---3,506,018.43
  筹资活动现金流出小计189,869,837.6155,798,364.3823,948,117.38616,319,016.87
  筹资活动产生的现金流量净额-49,369,837.6-116,798,364.38-5,948,117.38-288,119,016.87
四、汇率变动对现金及现金等价物的影响-3,735,420.61-2,621,865.21-2,110,220.06-2,896,648.36
五、现金及现金等价物净增加额-82,081,438.77-112,057,473.4213,079,560.02-42,700,170.37
  加:期初现金及现金等价物余额306,688,009.74306,688,009.74306,688,009.74349,388,180.11
  期末现金及现金等价物余额224,606,570.97194,630,536.32319,767,569.76306,688,009.74
补充资料:
  净利润-16,059,508.69-64,703,107.98
  资产减值准备-3,544,471.41-50,396,132.48
  固定资产和投资性房地产折旧-14,982,096.21-28,747,615.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,982,096.21-28,747,615.41
  无形资产摊销-466,515.59-1,324,454.06
  长期待摊费用摊销-3,307,692.72-6,965,741.9
  处置固定资产、无形资产和其他长期资产的损失-10,350.91-9,391.7
  固定资产报废损失-963.36-263,685.61
  财务费用-8,305,193.7-6,708,739.86
  投资损失-1,257,097.92--5,334,210.3
  递延所得税--531,670.71--2,183,824.17
  其中:递延所得税资产减少--531,670.71--2,099,768.14
    递延所得税负债增加----84,056.03
  存货的减少--44,174,097.46-58,704,360.53
  经营性应收项目的减少-43,116,724.41--3,766,650.48
  经营性应付项目的增加--36,485,809.25-6,483,471.99
  现金的期末余额-194,630,536.32-306,688,009.74
  减:现金的期初余额-306,688,009.74-349,388,180.11
  现金及现金等价物的净增加额--112,057,473.42--42,700,170.37
公告日期2026-10-302026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑