当前位置:首页 - 行情中心 - 和晶科技(300279) - 财务分析 - 现金流量表

和晶科技

(300279)

  

流通市值:27.63亿  总市值:27.73亿
流通股本:4.87亿   总股本:4.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金773,504,232.05420,035,445.721,522,889,120.141,403,937,419.65
  收到的税费返还17,695,242.877,760,282.7350,868,860.5624,179,837.7
  收到其他与经营活动有关的现金5,037,877.63975,243.99179,919,054.9814,585,040.56
  经营活动现金流入小计796,237,352.55428,770,972.441,753,677,035.681,442,702,297.91
  购买商品、接受劳务支付的现金595,860,921.79303,373,059.21,163,676,096.681,019,931,311.2
  支付给职工以及为职工支付的现金147,080,257.9170,179,507.82238,636,650.62225,486,674.05
  支付的各项税费16,288,265.647,710,628.0647,582,393.638,670,108.84
  支付其他与经营活动有关的现金25,947,381.2325,203,405.6288,062,564.850,181,886.21
  经营活动现金流出小计785,176,826.57406,466,600.71,537,957,705.71,334,269,980.3
  经营活动产生的现金流量净额11,060,525.9822,304,371.74215,719,329.98108,432,317.61
二、投资活动产生的现金流量:
  收回投资收到的现金789,473.68789,473.6836,436,672.4936,436,672.49
  取得投资收益收到的现金--6,469,135.786,469,135.78
  处置固定资产、无形资产和其他长期资产收回的现金净额9,005.31-22,909.1623,013.75
  投资活动现金流入小计798,478.99789,473.6842,928,717.4342,928,822.02
  购建固定资产、无形资产和其他长期资产支付的现金4,496,248.81,955,947.9610,332,552.556,032,282.01
  投资活动现金流出小计4,496,248.81,955,947.9610,332,552.556,032,282.01
  投资活动产生的现金流量净额-3,697,769.81-1,166,474.2832,596,164.8836,896,540.01
三、筹资活动产生的现金流量:
  取得借款收到的现金39,000,00018,000,000328,200,000366,000,000
  筹资活动现金流入小计39,000,00018,000,000328,200,000366,000,000
  偿还债务支付的现金154,070,00023,000,000603,630,000567,500,000
  分配股利、利润或偿付利息支付的现金1,728,364.38948,117.389,182,998.448,756,702.14
  支付其他与筹资活动有关的现金--3,506,018.43-
  筹资活动现金流出小计155,798,364.3823,948,117.38616,319,016.87576,256,702.14
  筹资活动产生的现金流量净额-116,798,364.38-5,948,117.38-288,119,016.87-210,256,702.14
四、汇率变动对现金及现金等价物的影响-2,621,865.21-2,110,220.06-2,896,648.361,079,644.87
五、现金及现金等价物净增加额-112,057,473.4213,079,560.02-42,700,170.37-63,848,199.65
  加:期初现金及现金等价物余额306,688,009.74306,688,009.74349,388,180.11349,388,180.11
  期末现金及现金等价物余额194,630,536.32319,767,569.76306,688,009.74285,539,980.46
补充资料:
  净利润16,059,508.69-64,703,107.98-
  资产减值准备3,544,471.41-50,396,132.48-
  固定资产和投资性房地产折旧14,982,096.21-28,747,615.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,982,096.21-28,747,615.41-
  无形资产摊销466,515.59-1,324,454.06-
  长期待摊费用摊销3,307,692.72-6,965,741.9-
  处置固定资产、无形资产和其他长期资产的损失10,350.91-9,391.7-
  固定资产报废损失963.36-263,685.61-
  财务费用8,305,193.7-6,708,739.86-
  投资损失1,257,097.92--5,334,210.3-
  递延所得税-531,670.71--2,183,824.17-
  其中:递延所得税资产减少-531,670.71--2,099,768.14-
    递延所得税负债增加---84,056.03-
  存货的减少-44,174,097.46-58,704,360.53-
  经营性应收项目的减少43,116,724.41--3,766,650.48-
  经营性应付项目的增加-36,485,809.25-6,483,471.99-
  现金的期末余额194,630,536.32-306,688,009.74-
  减:现金的期初余额306,688,009.74-349,388,180.11-
  现金及现金等价物的净增加额-112,057,473.42--42,700,170.37-
公告日期2026-08-292026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑