当前位置:首页 - 行情中心 - 金明精机(300281) - 财务分析 - 现金流量表

金明精机

(300281)

  

流通市值:27.34亿  总市值:28.82亿
流通股本:3.97亿   总股本:4.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,518,747.977,554,867.24405,815,760.45287,076,779.21
  收到的税费返还8,385,206.544,140,144.6310,483,223.538,859,568.81
  收到其他与经营活动有关的现金5,504,942.314,474,602.7111,461,9977,229,764.03
  经营活动现金流入小计207,408,896.7586,169,614.58427,760,980.98303,166,112.05
  购买商品、接受劳务支付的现金143,334,223.0467,743,398.72275,798,305.67221,716,014.43
  支付给职工以及为职工支付的现金39,497,512.5223,219,252.6471,743,059.2555,454,629.28
  支付的各项税费1,919,541.51891,981.9412,350,776.154,215,542.84
  支付其他与经营活动有关的现金11,436,674.436,481,768.5940,276,397.1523,496,738.65
  经营活动现金流出小计196,187,951.598,336,401.89400,168,538.22304,882,925.2
  经营活动产生的现金流量净额11,220,945.25-12,166,787.3127,592,442.76-1,716,813.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,041,130.866,390,616.420,819,368.2420,623,239.33
  处置固定资产、无形资产和其他长期资产收回的现金净额27,00027,000--
  收到的其他与投资活动有关的现金359,848,198.97120,000,000692,147,801.03652,149,801.03
  投资活动现金流入小计371,916,329.83126,417,616.4712,967,169.27672,773,040.36
  购建固定资产、无形资产和其他长期资产支付的现金2,020,403.121,537,376.9215,938,657.8810,108,128.66
  支付其他与投资活动有关的现金290,000,000110,000,000630,000,000610,000,000
  投资活动现金流出小计292,020,403.12111,537,376.92645,938,657.88620,108,128.66
  投资活动产生的现金流量净额79,895,926.7114,880,239.4867,028,511.3952,664,911.7
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--695,420695,420
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--695,420695,420
  分配股利、利润或偿付利息支付的现金8,378,471.6-16,756,943.28,378,471.6
  支付其他与筹资活动有关的现金--103,65037,500
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计8,378,471.6-16,860,593.28,415,971.6
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-8,378,471.6--16,165,173.2-7,720,551.6
四、汇率变动对现金及现金等价物的影响-2,519,081.03-1,054,175.13-575,371.85-23,099.03
五、现金及现金等价物净增加额80,219,319.331,659,277.0477,880,409.143,204,447.92
  加:期初现金及现金等价物余额115,167,917.59115,167,917.5937,287,508.4937,287,508.49
  期末现金及现金等价物余额195,387,236.92116,827,194.63115,167,917.5980,491,956.41
补充资料:
  净利润7,727,548.73--3,487,087.28-
  资产减值准备11,617,866.5-14,046,907.44-
  固定资产和投资性房地产折旧14,861,219.82-31,475,761.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,861,219.82-31,475,761.4-
  无形资产摊销1,361,995.52-2,706,789.87-
  长期待摊费用摊销226,450.99-468,401.11-
  处置固定资产、无形资产和其他长期资产的损失11,352.85-964,269.55-
  公允价值变动损失-5,029,263.89--8,682,817.89-
  财务费用2,519,081.03-575,371.85-
  投资损失-386,949.11--5,122,562.81-
  递延所得税2,162,313.96--2,520,555.75-
  其中:递延所得税资产减少2,162,313.96--2,520,555.75-
  存货的减少20,730,883.84--11,910,946.86-
  经营性应收项目的减少3,221,938.43-4,602,262.29-
  经营性应付项目的增加-47,803,493.42-3,586,366.01-
  其他--890,283.83-
  现金的期末余额195,387,236.92-115,167,917.59-
  减:现金的期初余额115,167,917.59-37,287,508.49-
  现金及现金等价物的净增加额80,219,319.33-77,880,409.1-
公告日期2026-08-252026-04-282026-04-162025-10-29
审计意见(境内)标准无保留意见
TOP↑