当前位置:首页 - 行情中心 - 安科瑞(300286) - 财务分析 - 现金流量表

安科瑞

(300286)

  

流通市值:37.94亿  总市值:45.79亿
流通股本:2.08亿   总股本:2.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,309,771.68274,721,870.311,153,690,039.81858,216,260.63
  收到的税费返还11,502,837.415,032,060.7223,965,779.9520,653,089.21
  收到其他与经营活动有关的现金6,918,582.324,848,020.9513,660,930.1111,260,926.77
  经营活动现金流入小计557,731,191.41284,601,951.981,191,316,749.87890,130,276.61
  购买商品、接受劳务支付的现金309,583,589.93162,717,842.37494,249,059.63405,909,972.91
  支付给职工以及为职工支付的现金179,701,247.19107,164,670.17343,246,511.89246,152,391.52
  支付的各项税费38,055,447.0619,371,108.0276,964,414.4161,360,644.59
  支付其他与经营活动有关的现金32,593,194.4615,923,994.6954,016,915.5838,866,773.88
  经营活动现金流出小计559,933,478.64305,177,615.25968,476,901.51752,289,782.9
  经营活动产生的现金流量净额-2,202,287.23-20,575,663.27222,839,848.36137,840,493.71
二、投资活动产生的现金流量:
  收回投资收到的现金--11,876,919.9110,391,315.97
  取得投资收益收到的现金8,470,700.543,995,425.2919,502,455.6210,096,002.07
  处置固定资产、无形资产和其他长期资产收回的现金净额42,522.1242,522.12339,645224,101.72
  收到的其他与投资活动有关的现金770,000,000410,000,000419,684,800419,684,800
  投资活动现金流入小计778,513,222.66414,037,947.41451,403,820.53440,396,219.76
  购建固定资产、无形资产和其他长期资产支付的现金24,572,988.3511,569,422.5170,760,641.1444,913,630.23
  支付其他与投资活动有关的现金910,000,000565,000,0001,020,000,0001,165,000,000
  投资活动现金流出小计934,572,988.35576,569,422.511,090,760,641.141,209,913,630.23
  投资活动产生的现金流量净额-156,059,765.69-162,531,475.1-639,356,820.61-769,517,410.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金56,073,90056,073,900787,292,448.31787,292,448.31
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  收到其他与筹资活动有关的现金14,132,702.714,132,702.726,734,764.3226,734,764.32
  筹资活动现金流入小计70,206,602.770,206,602.7814,027,212.63814,027,212.63
  分配股利、利润或偿付利息支付的现金87,774,629.25-99,952,703.8999,952,703.89
  支付其他与筹资活动有关的现金7,542,9987,542,99884,669,940.3282,647,611.82
  筹资活动现金流出小计95,317,627.257,542,998184,622,644.21182,600,315.71
  筹资活动产生的现金流量净额-25,111,024.5562,663,604.7629,404,568.42631,426,896.92
四、汇率变动对现金及现金等价物的影响-801,971.53-407,459.55-609,673.75-321,339.29
五、现金及现金等价物净增加额-184,175,049-120,850,993.22212,277,922.42-571,359.13
  加:期初现金及现金等价物余额640,510,740.34640,510,740.34428,232,817.92428,232,817.92
  期末现金及现金等价物余额456,335,691.34519,659,747.12640,510,740.34427,661,458.79
补充资料:
  净利润108,735,330.36-205,029,920.14-
  资产减值准备3,025,399.51-3,486,782.01-
  固定资产和投资性房地产折旧13,119,486.84-25,505,463.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,119,486.84-25,505,463.46-
  无形资产摊销1,740,869.91-2,296,892.59-
  长期待摊费用摊销1,468,714.63-4,236,928.84-
  处置固定资产、无形资产和其他长期资产的损失51,848.19-31,813.29-
  固定资产报废损失--105,858.49-
  公允价值变动损失-1,221,650.17--2,339,709.75-
  投资损失-8,470,700.54--19,502,455.62-
  递延所得税373,655.45--689,295.29-
  其中:递延所得税资产减少373,655.45--689,295.29-
  存货的减少-8,297,442.66-11,690,010.96-
  经营性应收项目的减少45,082,840.22--54,703,129.67-
  经营性应付项目的增加-171,483,208.92-46,107,330.89-
  其他13,672,569.95-1,583,438.02-
  现金的期末余额456,335,691.34-640,510,740.34-
  减:现金的期初余额640,510,740.34-428,232,817.92-
  现金及现金等价物的净增加额-184,175,049-212,277,922.42-
公告日期2026-08-262026-04-232026-03-282025-10-23
审计意见(境内)标准无保留意见
TOP↑