当前位置:首页 - 行情中心 - 利德曼(300289) - 财务分析 - 现金流量表

利德曼

(300289)

  

流通市值:40.85亿  总市值:40.91亿
流通股本:5.43亿   总股本:5.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,733,392.83199,239,739.699,991,000.14466,282,502.42
  收到的税费返还1,089,019.041,066,099.78--
  收到其他与经营活动有关的现金5,788,032.024,464,531.651,932,589.5315,093,682.4
  经营活动现金流入小计300,610,443.89204,770,371.03101,923,589.67481,376,184.82
  购买商品、接受劳务支付的现金134,746,202.1693,567,989.439,042,060.36187,687,921.09
  支付给职工以及为职工支付的现金83,582,433.1457,080,430.9829,956,216.36127,730,751.73
  支付的各项税费24,783,483.3919,467,878.36,030,172.8543,478,883.33
  支付其他与经营活动有关的现金47,816,809.5333,770,681.2916,200,173.9860,072,386
  经营活动现金流出小计290,928,928.22203,886,979.9791,228,623.55418,969,942.15
  经营活动产生的现金流量净额9,681,515.67883,391.0610,694,966.1262,406,242.67
二、投资活动产生的现金流量:
  收回投资收到的现金739,000,000349,000,000279,000,0001,147,000,000
  取得投资收益收到的现金5,194,608.162,106,282.71,434,784.097,569,692.25
  处置固定资产、无形资产和其他长期资产收回的现金净额603,50035,700--
  投资活动现金流入小计744,798,108.16351,141,982.7280,434,784.091,154,569,692.25
  购建固定资产、无形资产和其他长期资产支付的现金6,470,264.325,072,732.661,302,23329,225,825.09
  投资支付的现金704,000,000424,000,000354,000,0001,164,450,000
  投资活动现金流出小计710,470,264.32429,072,732.66355,302,2331,193,675,825.09
  投资活动产生的现金流量净额34,327,843.84-77,930,749.96-74,867,448.91-39,106,132.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000300,000-950,000
  其中:子公司吸收少数股东投资收到的现金300,000300,000-950,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计300,000300,000-950,000
  分配股利、利润或偿付利息支付的现金---12,790,114.87
  其中:子公司支付给少数股东的股利、利润---7,350,000
  支付其他与筹资活动有关的现金2,840,564.991,900,902.291,093,983.194,628,230.17
  筹资活动现金流出小计2,840,564.991,900,902.291,093,983.1917,418,345.04
  筹资活动产生的现金流量净额-2,540,564.99-1,600,902.29-1,093,983.19-16,468,345.04
四、汇率变动对现金及现金等价物的影响11,374.0112,512.29-3,242.18-301,439.07
五、现金及现金等价物净增加额41,480,168.53-78,635,748.9-65,269,708.166,530,325.72
  加:期初现金及现金等价物余额571,019,384.33571,019,384.33571,019,384.33564,489,058.61
  期末现金及现金等价物余额612,499,552.86492,383,635.43505,749,676.17571,019,384.33
补充资料:
  净利润--3,542,836.36--74,206,417.41
  资产减值准备-1,071,159.77-79,992,768.07
  固定资产和投资性房地产折旧-21,374,559.96-50,732,062.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,374,559.96-50,732,062.82
  无形资产摊销-2,071,528.74-4,475,310.62
  长期待摊费用摊销-3,781,844.61-7,841,107.65
  处置固定资产、无形资产和其他长期资产的损失--1,012,441.3--
  固定资产报废损失---6,866.84
  公允价值变动损失--3,522,337.36--14,329,910.22
  财务费用-1,001,494.13-598,399.91
  投资损失--14,833.86--4,787,699.22
  递延所得税--2,592,032.74--3,644,887.35
  其中:递延所得税资产减少--1,755,197.46--3,866,006.48
    递延所得税负债增加--836,835.28-221,119.13
  存货的减少--5,091,149.15--10,228,031.36
  经营性应收项目的减少-2,194,603.59-48,754,103.01
  经营性应付项目的增加--16,782,052.5--26,805,068.76
  现金的期末余额-492,383,635.43-571,019,384.33
  减:现金的期初余额-571,019,384.33-564,489,058.61
  现金及现金等价物的净增加额--78,635,748.9-6,530,325.72
公告日期2025-10-292025-08-272025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑