当前位置:首页 - 行情中心 - 荣科科技(300290) - 财务分析 - 现金流量表

荣科科技

(300290)

  

流通市值:139.74亿  总市值:139.78亿
流通股本:6.40亿   总股本:6.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金310,893,102.24143,683,560.95780,370,535.04500,170,872.18
  收到的税费返还10,104,875.785,149,761.9519,365,356.7311,178,488.7
  收到其他与经营活动有关的现金16,209,715.269,527,157.8340,943,176.1926,666,076.26
  经营活动现金流入小计337,207,693.28158,360,480.73840,679,067.96538,015,437.14
  购买商品、接受劳务支付的现金220,314,712.52116,390,945.04409,335,246.46321,813,525.72
  支付给职工以及为职工支付的现金154,322,642.7287,459,925.13273,794,265.26217,061,444.31
  支付的各项税费27,073,982.9421,307,658.2655,675,705.2842,182,238.2
  支付其他与经营活动有关的现金48,133,478.5225,626,008.49126,847,987.0291,309,147.86
  经营活动现金流出小计449,844,816.7250,784,536.92865,653,204.02672,366,356.09
  经营活动产生的现金流量净额-112,637,123.42-92,424,056.19-24,974,136.06-134,350,918.95
二、投资活动产生的现金流量:
  收回投资收到的现金213,000,000140,000,000236,000,000176,000,000
  取得投资收益收到的现金314,246.58224,054.8562,095.35457,089.87
  处置固定资产、无形资产和其他长期资产收回的现金净额112,959.8112,495.9212,10084,140
  收到的其他与投资活动有关的现金-0299,552.48299,552.48
  投资活动现金流入小计213,427,206.38140,336,550.7237,073,747.83176,840,782.35
  购建固定资产、无形资产和其他长期资产支付的现金11,366,031.434,517,541.3619,181,507.3612,805,007.12
  投资支付的现金188,000,000115,000,000261,000,000196,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计199,366,031.43119,517,541.36280,181,507.36208,805,007.12
  投资活动产生的现金流量净额14,061,174.9520,819,009.34-43,107,759.53-31,964,224.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金-014,900,00014,900,000
  其中:子公司吸收少数股东投资收到的现金-014,900,00014,900,000
  取得借款收到的现金22,234,604.55,000,00060,677,946.3148,057,946.31
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计22,234,604.55,000,00075,577,946.3162,957,946.31
  偿还债务支付的现金8,485,2875,000,00043,344,340.3126,251,681
  分配股利、利润或偿付利息支付的现金453,770.01215,347.0811,059,395.0210,835,856.84
  其中:子公司支付给少数股东的股利、利润-010,400,00010,400,000
  支付其他与筹资活动有关的现金16,622,799.482,464,954.6710,780,762.877,869,643.21
  筹资活动现金流出小计25,561,856.497,680,301.7565,184,498.244,957,181.05
  筹资活动产生的现金流量净额-3,327,251.99-2,680,301.7510,393,448.1118,000,765.26
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-101,903,200.46-74,285,348.6-57,688,447.48-148,314,378.46
  加:期初现金及现金等价物余额209,901,488.79209,901,488.79267,589,936.27267,589,936.27
  期末现金及现金等价物余额107,998,288.33135,616,140.19209,901,488.79119,275,557.81
补充资料:
  净利润-20,453,938.86-6,791,540.29-
  资产减值准备6,194,579.47-19,344,193.99-
  固定资产和投资性房地产折旧4,537,182.13-10,247,203.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,537,182.13-10,247,203.77-
  无形资产摊销5,770,429.88-12,476,731.63-
  长期待摊费用摊销575,831.95-1,302,900.9-
  处置固定资产、无形资产和其他长期资产的损失96,397.5--1,398,936.08-
  固定资产报废损失52,256.99-96,288.26-
  公允价值变动损失28,555.28--28,555.28-
  财务费用1,177,359.53-2,019,251.31-
  投资损失-299,569.92--1,394,452.16-
  递延所得税-1,844,255.6--1,058,833.35-
  其中:递延所得税资产减少-1,867,842.66--651,445.44-
    递延所得税负债增加23,587.06--407,387.91-
  存货的减少-21,438,555.03-7,587,827.67-
  经营性应收项目的减少329,950.37--65,226,697.59-
  经营性应付项目的增加-92,643,044.58--25,413,216.38-
  现金的期末余额107,998,288.33-209,901,488.79-
  减:现金的期初余额209,901,488.79-267,589,936.27-
  现金及现金等价物的净增加额-101,903,200.46--57,688,447.48-
公告日期2025-08-222025-04-262025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑