当前位置:首页 - 行情中心 - ST荣科(300290) - 财务分析 - 现金流量表

ST荣科

(300290)

  

流通市值:38.76亿  总市值:38.77亿
流通股本:6.40亿   总股本:6.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金333,297,680.22158,788,330.74765,678,197.2473,944,758.21
  收到的税费返还10,575,040.617,339,964.6418,502,927.4613,771,445.96
  收到其他与经营活动有关的现金18,320,884.149,597,241.7637,626,759.4727,080,243.68
  经营活动现金流入小计362,193,604.97175,725,537.14821,807,884.13514,796,447.85
  购买商品、接受劳务支付的现金216,321,150.31136,981,794.67442,530,842.49349,895,059.96
  支付给职工以及为职工支付的现金157,923,118.7291,132,466.67279,095,076.5215,550,613.22
  支付的各项税费25,968,882.9118,605,489.8650,596,297.3836,999,094.09
  支付其他与经营活动有关的现金71,342,095.2321,951,096.5396,703,660.7373,083,648.08
  经营活动现金流出小计471,555,247.17268,670,847.73868,925,877.1675,528,415.35
  经营活动产生的现金流量净额-109,361,642.2-92,945,310.59-47,117,992.97-160,731,967.5
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00055,000,000327,000,001284,000,001
  取得投资收益收到的现金89,704.1157,484.93463,304401,334.25
  处置固定资产、无形资产和其他长期资产收回的现金净额385,04040126,295.8115,159.8
  投资活动现金流入小计75,474,744.1155,057,524.93327,589,600.8284,516,495.05
  购建固定资产、无形资产和其他长期资产支付的现金7,023,623.213,935,503.0926,494,996.218,526,178.33
  投资支付的现金30,000,00030,000,000347,197,199.74277,197,199.74
  投资活动现金流出小计37,023,623.2133,935,503.09373,692,195.94295,723,378.07
  投资活动产生的现金流量净额38,451,120.921,122,021.84-46,102,595.14-11,206,883.02
三、筹资活动产生的现金流量:
  取得借款收到的现金105,757,393.8355,744,000106,097,846.4988,497,846.49
  收到其他与筹资活动有关的现金--4,980,0004,980,000
  筹资活动现金流入小计105,757,393.8355,744,000111,077,846.4993,477,846.49
  偿还债务支付的现金23,542,104.57,400,00058,381,286.9916,865,287
  分配股利、利润或偿付利息支付的现金8,644,237592,557.834,527,271.753,350,449.81
  其中:子公司支付给少数股东的股利、利润7,806,905.23-2,978,723.42,553,191.48
  支付其他与筹资活动有关的现金5,279,979.892,581,833.7128,036,150.519,824,236.45
  筹资活动现金流出小计37,466,321.3910,574,391.5490,944,709.2440,039,973.26
  筹资活动产生的现金流量净额68,291,072.4445,169,608.4620,133,137.2553,437,873.23
五、现金及现金等价物净增加额-2,619,448.86-26,653,680.29-73,087,450.86-118,500,977.29
  加:期初现金及现金等价物余额136,814,037.93136,814,037.93209,901,488.79209,901,488.79
  期末现金及现金等价物余额134,194,589.07110,160,357.64136,814,037.9391,400,511.5
补充资料:
  净利润-149,619,306.31--33,255,922.13-
  资产减值准备8,245,372.02-49,342,923.47-
  固定资产和投资性房地产折旧3,904,043.14-8,594,498.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,904,043.14-8,594,498.76-
  无形资产摊销7,000,772.23-11,722,779.37-
  长期待摊费用摊销573,563.08-1,171,435.29-
  处置固定资产、无形资产和其他长期资产的损失-318,045.67-79,565.99-
  固定资产报废损失58.78-143,602.59-
  公允价值变动损失31,980.82--3,425.54-
  财务费用2,288,675.16-2,928,266.16-
  投资损失-819.2--790,546.01-
  递延所得税-2,698,897.24--3,231,799.44-
  其中:递延所得税资产减少-2,714,257.4--3,177,796.64-
    递延所得税负债增加15,360.16--54,002.8-
  存货的减少-42,001,513.3--92,939,805.37-
  经营性应收项目的减少28,567,800.7--41,931,949.34-
  经营性应付项目的增加28,933,420.13-41,000,542.51-
  现金的期末余额134,194,589.07-136,814,037.93-
  减:现金的期初余额136,814,037.93-209,901,488.79-
  现金及现金等价物的净增加额-2,619,448.86--73,087,450.86-
公告日期2026-08-272026-04-272026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑