当前位置:首页 - 行情中心 - 蓝英装备(300293) - 财务分析 - 现金流量表

蓝英装备

(300293)

  

流通市值:43.62亿  总市值:43.62亿
流通股本:3.38亿   总股本:3.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金919,623,935.48542,280,243.28323,027,822.181,385,352,899.75
  收到的税费返还11,515,478.715,884,703.82850,159.2425,653,158.15
  收到其他与经营活动有关的现金29,723,630.627,184,539.9525,901,051.1125,387,371.2
  经营活动现金流入小计960,863,044.79575,349,487.05349,779,032.531,436,393,429.1
  购买商品、接受劳务支付的现金504,629,237.44293,227,542.14176,301,787.46691,368,432.74
  支付给职工以及为职工支付的现金374,646,619.15253,606,385.13119,992,302.8536,831,681.75
  支付的各项税费24,378,801.0713,971,317.667,141,378.2740,081,180.55
  支付其他与经营活动有关的现金89,538,128.9157,220,382.8641,339,283.199,526,288.99
  经营活动现金流出小计993,192,786.57618,025,627.79344,774,751.631,367,807,584.03
  经营活动产生的现金流量净额-32,329,741.78-42,676,140.745,004,280.968,585,845.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,677.922,677.92-1,549,277.82
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,677.922,677.92-1,549,277.82
  购建固定资产、无形资产和其他长期资产支付的现金11,659,762.347,374,310.532,685,864.8116,030,501.53
  投资活动现金流出小计11,659,762.347,374,310.532,685,864.8116,030,501.53
  投资活动产生的现金流量净额-11,657,084.42-7,371,632.61-2,685,864.81-14,481,223.71
三、筹资活动产生的现金流量:
  取得借款收到的现金140,601,552.37114,023,280.372,120,583.73207,655,896.25
  筹资活动现金流入小计140,601,552.37114,023,280.372,120,583.73207,655,896.25
  偿还债务支付的现金127,424,938.11106,480,005.5856,860,311.14239,443,697.47
  分配股利、利润或偿付利息支付的现金2,182,173.231,528,237.53908,572.15,481,456.41
  支付其他与筹资活动有关的现金7,123,519.694,678,620.811,075,877.1218,988,318.39
  筹资活动现金流出小计136,730,631.03112,686,863.9258,844,760.36263,913,472.27
  筹资活动产生的现金流量净额3,870,921.341,336,416.3813,275,823.37-56,257,576.02
四、汇率变动对现金及现金等价物的影响-4,823,053.56-3,528,125.06-1,775,449.4-1,048,556.74
五、现金及现金等价物净增加额-44,938,958.42-52,239,482.0313,818,790.06-3,201,511.4
  加:期初现金及现金等价物余额79,281,394.179,281,394.179,281,394.182,482,905.5
  期末现金及现金等价物余额34,342,435.6827,041,912.0793,100,184.1679,281,394.1
补充资料:
  净利润--20,270,862.92--141,345,630.53
  资产减值准备-533,805.22-48,582,103.95
  固定资产和投资性房地产折旧-10,529,521.97-22,536,415.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,529,521.97-22,536,415.7
  无形资产摊销-11,333,655.65-23,046,783.08
  长期待摊费用摊销-668,927.37-1,257,750.16
  处置固定资产、无形资产和其他长期资产的损失--130,414.35--718,080.37
  财务费用-8,017,294.81-20,554,422.74
  投资损失-170,030.93--286,198.26
  递延所得税--2,939,732.67--39,755,321.46
  其中:递延所得税资产减少-11,758,867.42--29,402,603.29
    递延所得税负债增加--14,698,600.09--10,352,718.17
  存货的减少-6,121,593.94-4,201,022.46
  经营性应收项目的减少--22,862,508.69-96,529,933.01
  经营性应付项目的增加--42,578,671.01--8,206,092.43
  其他---24,371,772.64
  现金的期末余额-27,041,912.07-79,281,394.1
  减:现金的期初余额-79,281,394.1-82,482,905.5
  现金及现金等价物的净增加额--52,239,482.03--3,201,511.4
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑