当前位置:首页 - 行情中心 - 海峡创新(300300) - 财务分析 - 现金流量表

海峡创新

(300300)

  

流通市值:33.81亿  总市值:33.81亿
流通股本:6.67亿   总股本:6.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,052,340.3844,894,985.03164,590,545.2101,870,850.8
  客户存款和同业存放款项净增加额0--0
  向中央银行借款净增加额0--0
  向其他金融机构拆入资金净增加额0--0
  收到原保险合同保费取得的现金0--0
  收到再保险业务现金净额0--0
  保户储金及投资款净增加额0--0
  收取利息、手续费及佣金的现金0--0
  拆入资金净增加额0--0
  回购业务资金净增加额0--0
  收到的税费返还3,717.213,717.21163,817.19168,538.84
  收到其他与经营活动有关的现金4,511,821.016,007,336.5943,627,116.3943,001,819.96
  经营活动现金流入的其他项目0--0
  经营活动现金流入小计82,567,878.650,906,038.83208,381,478.78145,041,209.6
  购买商品、接受劳务支付的现金87,102,389.7356,450,292.17189,792,724.993,410,214.17
  客户贷款及垫款净增加额0--0
  存放中央银行和同业款项净增加额0--0
  支付原保险合同赔付款项的现金0--0
  支付利息、手续费及佣金的现金0--0
  支付保单红利的现金0--0
  支付给职工以及为职工支付的现金11,209,890.665,569,687.126,101,557.0415,859,705.46
  支付的各项税费2,467,541.251,354,593.193,324,008.643,036,024.71
  支付其他与经营活动有关的现金41,273,723.4221,956,440.3858,528,483.3131,568,524.75
  经营活动现金流出的其他项目0--0
  经营活动现金流出小计142,053,545.0685,331,012.84277,746,773.89143,874,469.09
  经营活动产生的现金流量净额-59,485,666.46-34,424,974.01-69,365,295.111,166,740.51
二、投资活动产生的现金流量:
  收回投资收到的现金31,972,691.622,833,911.02165,882,368.55500,000
  取得投资收益收到的现金67,137,905.963,708,496.984,064,2564,064,256
  处置固定资产、无形资产和其他长期资产收回的现金净额1,6001,200133,550120,450
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-00
  投资活动现金流入小计99,112,197.586,543,608170,080,174.554,684,706
  购建固定资产、无形资产和其他长期资产支付的现金77,315.53,0004,030,828.972,549,993.18
  投资支付的现金0-00
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计77,315.53,0004,030,828.972,549,993.18
  投资活动产生的现金流量净额99,034,882.086,540,608166,049,345.582,134,712.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000-3,550,0003,150,000
  其中:子公司吸收少数股东投资收到的现金50,000-3,550,0003,150,000
  取得借款收到的现金370,850,00057,700,000212,200,000203,610,000
  收到其他与筹资活动有关的现金0-00
  筹资活动现金流入小计370,900,00057,700,000215,750,000206,760,000
  偿还债务支付的现金354,850,00058,900,000236,900,000185,900,000
  分配股利、利润或偿付利息支付的现金20,818,343.7811,830,715.2155,242,267.3841,767,780.34
  其中:子公司支付给少数股东的股利、利润0-00
  支付其他与筹资活动有关的现金965,760.08156,190.143,902,063.331,489,741.19
  筹资活动现金流出小计376,634,103.8670,886,905.35296,044,330.71229,157,521.53
  筹资活动产生的现金流量净额-5,734,103.86-13,186,905.35-80,294,330.71-22,397,521.53
四、汇率变动对现金及现金等价物的影响23,327.5614,821.722,188,927.9633,199.89
五、现金及现金等价物净增加额33,838,439.32-41,056,449.6418,578,647.72-19,062,868.31
  加:期初现金及现金等价物余额45,532,981.0345,613,510.8526,954,333.3122,765,007.36
  期末现金及现金等价物余额79,371,420.354,557,061.2145,532,981.033,702,139.05
补充资料:
  净利润5,223,044.13-5,299,297.83-
  资产减值准备21,051,765.01-16,442,293.37-
  固定资产和投资性房地产折旧9,603,762.62-4,016,499.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,603,762.62-4,016,499.56-
  无形资产摊销23,008.86-87,171.77-
  长期待摊费用摊销505,219.17-7,610,731.24-
  处置固定资产、无形资产和其他长期资产的损失5,667.77--6,054,076.18-
  固定资产报废损失28,973.45---
  公允价值变动损失11,402,032.84-14,329,182.55-
  财务费用24,439,914.35-55,164,239.16-
  投资损失-79,713,294.38--149,537,261.85-
  递延所得税-4,495,858.56--1,193,054.89-
  其中:递延所得税资产减少-4,439,267.27-425,002.77-
    递延所得税负债增加-56,591.29--1,618,057.66-
  存货的减少-1,251,521.83--11,532,342.6-
  经营性应收项目的减少-11,382,383.03-24,280,399.93-
  经营性应付项目的增加-35,669,250.1--47,725,521-
  其他0-18,149,687.25-
  现金的期末余额79,371,420.35-45,532,981.03-
  减:现金的期初余额45,532,981.03-26,954,333.31-
  现金及现金等价物的净增加额33,838,439.32-18,578,647.72-
公告日期2025-08-282025-04-282025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑