当前位置:首页 - 行情中心 - 同有科技(300302) - 财务分析 - 现金流量表

同有科技

(300302)

  

流通市值:61.33亿  总市值:79.70亿
流通股本:3.69亿   总股本:4.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,554,866.3955,478,729.39372,980,374.14242,489,053.26
  收到的税费返还1,633,676.841,388,226.4412,748,167.1410,817,839.12
  收到其他与经营活动有关的现金3,619,709.731,694,645.8812,531,502.249,967,862.95
  经营活动现金流入小计174,808,252.9658,561,601.71398,260,043.52263,274,755.33
  购买商品、接受劳务支付的现金78,269,429.4433,587,596.2245,590,651.62219,827,302.8
  支付给职工以及为职工支付的现金73,778,169.4631,350,966.28124,555,027.2595,114,323.88
  支付的各项税费9,030,497.186,704,451.3521,801,018.918,115,796.65
  支付其他与经营活动有关的现金17,502,407.217,791,467.834,597,365.3527,727,287.84
  经营活动现金流出小计178,580,503.2979,434,481.63426,544,063.12360,784,711.17
  经营活动产生的现金流量净额-3,772,250.33-20,872,879.92-28,284,019.6-97,509,955.84
二、投资活动产生的现金流量:
  收回投资收到的现金53,700,00043,700,0000-
  取得投资收益收到的现金71,237.0666,476.110-
  处置固定资产、无形资产和其他长期资产收回的现金净额100-2,3602,360
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计53,771,337.0643,766,476.112,3602,360
  购建固定资产、无形资产和其他长期资产支付的现金22,703,800.0620,521,336.7981,844,295.472,914,089.17
  投资支付的现金59,950,00049,950,0009,500,0009,500,000
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计82,653,800.0670,471,336.7991,344,295.482,414,089.17
  投资活动产生的现金流量净额-28,882,463-26,704,860.68-91,341,935.4-82,411,729.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金167,999,99925,000,000352,250,899237,686,999
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计167,999,99925,000,000352,250,899237,686,999
  偿还债务支付的现金119,713,927.5810,300,000228,848,704.19120,832,466.68
  分配股利、利润或偿付利息支付的现金8,038,751.054,170,526.777,202,959.694,926,991.06
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金3,744,461.711,480,543.8320,990,568.1318,767,011.53
  筹资活动现金流出小计131,497,140.3415,951,070.6257,042,232.01144,526,469.27
  筹资活动产生的现金流量净额36,502,858.669,048,929.495,208,666.9993,160,529.73
四、汇率变动对现金及现金等价物的影响-97,210.46-32,918.94338,087.66-242,716.77
五、现金及现金等价物净增加额3,750,934.87-38,561,730.14-24,079,200.35-87,003,872.05
  加:期初现金及现金等价物余额137,642,691.94137,642,691.94161,721,892.29161,721,892.29
  期末现金及现金等价物余额141,393,626.8199,080,961.8137,642,691.9474,718,020.24
补充资料:
  净利润-18,380,508.24--280,654,017.02-
  资产减值准备3,302,036.61-258,437,360.84-
  固定资产和投资性房地产折旧9,509,953.75-13,754,739.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,509,953.75-13,754,739.84-
  无形资产摊销3,457,595.91-7,419,000.73-
  长期待摊费用摊销141,081.9-84,806.03-
  处置固定资产、无形资产和其他长期资产的损失---14,728.19-
  固定资产报废损失3,252.45-658,393.86-
  财务费用9,390,621.38-10,944,055.49-
  投资损失8,211,985.26-1,264,545.83-
  递延所得税1,417,696.03-872,755.49-
  其中:递延所得税资产减少1,758,549.36-1,689,670.73-
    递延所得税负债增加-340,853.33--816,915.24-
  存货的减少-23,103,136.94-13,074,716.93-
  经营性应收项目的减少-17,196,897.16--22,891,301.08-
  经营性应付项目的增加16,752,146.97--38,238,895.96-
  现金的期末余额141,393,626.81-137,642,691.94-
  减:现金的期初余额137,642,691.94-161,721,892.29-
  现金及现金等价物的净增加额3,750,934.87--24,079,200.35-
公告日期2025-08-262025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑