当前位置:首页 - 行情中心 - 云意电气(300304) - 财务分析 - 现金流量表

云意电气

(300304)

  

流通市值:119.78亿  总市值:122.94亿
流通股本:8.56亿   总股本:8.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金904,966,923.59408,358,625.151,713,316,368.551,122,300,789.21
  收到的税费返还18,919,729.638,728,211.3345,540,848.1937,514,989.61
  收到其他与经营活动有关的现金39,668,874.764,651,817.3147,207,411.78110,889,326.72
  经营活动现金流入小计963,555,527.98421,738,653.781,906,064,628.521,270,705,105.54
  购买商品、接受劳务支付的现金512,794,086.34232,704,546.41,051,644,357.68670,321,104.73
  支付给职工以及为职工支付的现金150,979,800.8982,504,993.17287,725,845.31215,324,710.3
  支付的各项税费63,731,445.3939,509,553.85100,778,996.5981,030,956.76
  支付其他与经营活动有关的现金30,859,102.115,982,363.887,603,687.7467,915,926.22
  经营活动现金流出小计758,364,434.72370,701,457.221,527,752,887.321,034,592,698.01
  经营活动产生的现金流量净额205,191,093.2651,037,196.56378,311,741.2236,112,407.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,349,632.213,425,471.419,902,988.4717,709,624.43
  处置固定资产、无形资产和其他长期资产收回的现金净额193,633.4689,744.06415,436119,154.96
  处置子公司及其他营业单位收到的现金净额--934,368.7934,368.7
  收到的其他与投资活动有关的现金1,302,757,465.84280,149,600954,321,160518,000,000
  投资活动现金流入小计1,316,300,731.51283,664,815.46975,573,953.17536,763,148.09
  购建固定资产、无形资产和其他长期资产支付的现金82,805,239.9847,219,442.86155,614,812.94119,014,526.37
  支付其他与投资活动有关的现金1,492,880,000310,149,600746,321,160370,000,000
  投资活动现金流出小计1,575,685,239.98357,369,042.86901,935,972.94489,014,526.37
  投资活动产生的现金流量净额-259,384,508.47-73,704,227.473,637,980.2347,748,621.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,208,861.29,208,861.2
  取得借款收到的现金--100,000,000100,000,000
  收到其他与筹资活动有关的现金153,614,766.37118,640,913.03219,696,336.71149,024,518.89
  筹资活动现金流入小计153,614,766.37118,640,913.03328,905,197.91258,233,380.09
  偿还债务支付的现金--120,000,000110,000,000
  分配股利、利润或偿付利息支付的现金51,210,764.08-71,337,125.8553,701,022.16
  其中:子公司支付给少数股东的股利、利润--2,380,0002,380,000
  支付其他与筹资活动有关的现金72,296,772.49559,511.58275,578,613.3489,239,208.6
  筹资活动现金流出小计123,507,536.57559,511.58466,915,739.19252,940,230.76
  筹资活动产生的现金流量净额30,107,229.8118,081,401.45-138,010,541.285,293,149.33
四、汇率变动对现金及现金等价物的影响-85,192.251,343,175.96500,203.4-1,520,102.2
五、现金及现金等价物净增加额-24,171,377.6696,757,546.57314,439,383.55287,634,076.38
  加:期初现金及现金等价物余额1,335,886,444.091,335,886,444.091,021,447,060.541,021,447,060.54
  期末现金及现金等价物余额1,311,715,066.431,432,643,990.661,335,886,444.091,309,081,136.92
补充资料:
  净利润247,748,420.39-432,976,657.31-
  资产减值准备1,783,968.67-43,474,450.07-
  固定资产和投资性房地产折旧38,309,832.66-73,170,890.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,309,832.66-73,170,890.65-
  无形资产摊销929,995.28-2,046,545.64-
  长期待摊费用摊销1,167,384.74-2,399,492.33-
  处置固定资产、无形资产和其他长期资产的损失-72,775.02-21,550.46-
  固定资产报废损失322,233.25-2,139,408.78-
  公允价值变动损失593,283.91--19,805,210.99-
  财务费用685,426.13-952,742.05-
  投资损失-10,866,614.99--18,124,659.34-
  递延所得税2,402,353.79--9,642,395.57-
  其中:递延所得税资产减少1,688,206.63--7,589,613.74-
    递延所得税负债增加714,147.16--2,052,781.83-
  存货的减少-68,792,565.46--83,049,259.12-
  经营性应收项目的减少-176,553,761.09--310,353,205.09-
  经营性应付项目的增加166,580,257.95-253,546,202.03-
  其他35,948.72-7,345,452.99-
  现金的期末余额1,311,715,066.43-1,335,886,444.09-
  减:现金的期初余额1,335,886,444.09-1,021,447,060.54-
  现金及现金等价物的净增加额-24,171,377.66-314,439,383.55-
公告日期2025-08-272025-04-242025-03-212024-10-25
审计意见(境内)标准无保留意见
TOP↑