当前位置:首页 - 行情中心 - 云意电气(300304) - 财务分析 - 现金流量表

云意电气

(300304)

  

流通市值:82.70亿  总市值:85.18亿
流通股本:8.53亿   总股本:8.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,666,731,837.511,048,903,178.23374,352,631.462,163,237,064.88
  收到的税费返还31,188,087.1724,574,581.2320,227,228.1327,877,273.42
  收到其他与经营活动有关的现金44,079,547.6124,331,783.5822,299,373.6373,819,584.66
  经营活动现金流入小计1,741,999,472.291,097,809,543.04416,879,233.222,264,933,922.96
  购买商品、接受劳务支付的现金1,176,689,917.35724,393,272.67270,240,824.441,425,615,600.39
  支付给职工以及为职工支付的现金210,027,703.49149,773,855.5385,178,544.85287,386,576.09
  支付的各项税费76,654,837.9153,224,109.8137,782,018.59124,487,261.2
  支付其他与经营活动有关的现金75,956,681.1952,022,926.0412,504,825.1566,631,308.81
  经营活动现金流出小计1,539,329,139.94979,414,164.05405,706,213.031,904,120,746.49
  经营活动产生的现金流量净额202,670,332.35118,395,378.9911,173,020.19360,813,176.47
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,0003,000,0003,000,00053,963,551.42
  取得投资收益收到的现金6,797,106.066,576,340.496,024,826.2118,800,241.99
  处置固定资产、无形资产和其他长期资产收回的现金净额3,306,667.482,227,018.87300,000418,027.74
  收到的其他与投资活动有关的现金3,227,263,859.662,721,172,860.511,543,938,0003,435,657,122.4
  投资活动现金流入小计3,240,367,633.22,732,976,219.871,553,262,826.213,508,838,943.55
  购建固定资产、无形资产和其他长期资产支付的现金174,188,913.02102,086,187.3785,565,343.72195,066,242.29
  投资支付的现金6,000,000--480,000,000
  支付其他与投资活动有关的现金3,285,170,0002,739,090,0001,601,080,0003,744,957,122.4
  投资活动现金流出小计3,465,358,913.022,841,176,187.371,686,645,343.724,420,023,364.69
  投资活动产生的现金流量净额-224,991,279.82-108,199,967.5-133,382,517.51-911,184,421.14
三、筹资活动产生的现金流量:
  取得借款收到的现金13,000,000---
  收到其他与筹资活动有关的现金262,762,538.47174,548,776.95294,961,634.01280,810,688.99
  筹资活动现金流入小计275,762,538.47174,548,776.95294,961,634.01280,810,688.99
  分配股利、利润或偿付利息支付的现金87,143,410.6859,544,877.76550,786.579,514,645.39
  其中:子公司支付给少数股东的股利、利润15,950,000--2,590,000
  支付其他与筹资活动有关的现金332,372,776.88217,238,523.56235,140,212.74154,014,177.39
  筹资活动现金流出小计419,516,187.56276,783,401.32235,690,999.24233,528,822.78
  筹资活动产生的现金流量净额-143,753,649.09-102,234,624.3759,270,634.7747,281,866.21
四、汇率变动对现金及现金等价物的影响-12,001,508.04-16,172,057.95-2,267,621.98-9,022,911.5
五、现金及现金等价物净增加额-178,076,104.6-108,211,270.83-65,206,484.53-512,112,289.96
  加:期初现金及现金等价物余额823,774,154.13823,774,154.13823,774,154.131,335,886,444.09
  期末现金及现金等价物余额645,698,049.53715,562,883.3758,567,669.6823,774,154.13
补充资料:
  净利润-193,402,891.65-540,213,252.58
  资产减值准备-5,264,774.76-27,955,945.54
  固定资产和投资性房地产折旧-44,931,145.8-85,391,956.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,931,145.8-85,391,956.85
  无形资产摊销-979,693.34-1,843,508.36
  长期待摊费用摊销-783,098.15-2,233,512.9
  处置固定资产、无形资产和其他长期资产的损失-4,451,321.44--202,779.09
  固定资产报废损失-132,142.16-1,074,634.55
  公允价值变动损失--9,717,191.99--23,703,878.56
  财务费用-16,155,405.37-9,876,522.22
  投资损失--33,538,943.28--31,757,635.42
  递延所得税-4,838,856.16--1,439,561.64
  其中:递延所得税资产减少-3,796,199.41--3,723,577.01
    递延所得税负债增加-1,042,656.75-2,284,015.37
  存货的减少--135,430,017.97--121,536,824.53
  经营性应收项目的减少-3,317,778.52--297,151,352.96
  经营性应付项目的增加-8,209,161.46-152,025,926.36
  其他-13,412,568.17-14,117,600.33
  现金的期末余额-715,562,883.3-823,774,154.13
  减:现金的期初余额-823,774,154.13-1,335,886,444.09
  现金及现金等价物的净增加额--108,211,270.83--512,112,289.96
公告日期2026-10-232026-08-212026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑