当前位置:首页 - 行情中心 - 博晖创新(300318) - 财务分析 - 现金流量表

博晖创新

(300318)

  

流通市值:46.95亿  总市值:48.03亿
流通股本:7.99亿   总股本:8.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,258,091.9196,147,190.34872,427,443.39672,247,502.42
  收到其他与经营活动有关的现金24,649,120.8913,302,406.9568,867,709.7945,715,692.48
  经营活动现金流入小计420,907,212.79209,449,597.29941,295,153.18717,963,194.9
  购买商品、接受劳务支付的现金183,126,586.1983,209,454.04423,784,745.58319,036,265.79
  支付给职工以及为职工支付的现金171,137,639.5597,509,834.39316,275,077.32237,275,098.49
  支付的各项税费35,708,614.8719,536,144.9379,650,773.1767,136,357.84
  支付其他与经营活动有关的现金81,548,222.338,686,875.24160,275,608.34106,604,389.58
  经营活动现金流出小计471,521,062.91238,942,308.6979,986,204.41730,052,111.7
  经营活动产生的现金流量净额-50,613,850.12-29,492,711.31-38,691,051.23-12,088,916.8
二、投资活动产生的现金流量:
  收回投资收到的现金4,321,835.14329,615.1453,003,131.26-
  处置固定资产、无形资产和其他长期资产收回的现金净额118,41062,780305,724.52182,398.06
  收到的其他与投资活动有关的现金8,662.19-1,145,148.81,170,519.49
  投资活动现金流入小计4,448,907.33392,395.1454,454,004.581,352,917.55
  购建固定资产、无形资产和其他长期资产支付的现金83,663,727.8532,982,109.94188,952,360.82152,218,977.37
  投资支付的现金8,976,1703,992,22052,100,000-
  投资活动现金流出小计92,639,897.8536,974,329.94241,052,360.82152,218,977.37
  投资活动产生的现金流量净额-88,190,990.52-36,581,934.8-186,598,356.24-150,866,059.82
三、筹资活动产生的现金流量:
  取得借款收到的现金813,628,106.99514,982,649.36665,882,684.05539,111,585.92
  收到其他与筹资活动有关的现金716,300,000286,000,000685,250,000509,350,000
  筹资活动现金流入小计1,529,928,106.99800,982,649.361,351,132,684.051,048,461,585.92
  偿还债务支付的现金729,800,314.57194,000,000421,434,177.73346,133,466.67
  分配股利、利润或偿付利息支付的现金16,157,470.368,957,268.732,659,974.7223,256,374.87
  支付其他与筹资活动有关的现金553,456,325.19328,135,949.67698,733,135.92502,080,151.31
  筹资活动现金流出小计1,299,414,110.12531,093,218.371,152,827,288.37871,469,992.85
  筹资活动产生的现金流量净额230,513,996.87269,889,430.99198,305,395.68176,991,593.07
四、汇率变动对现金及现金等价物的影响94,865.2418,022.69-866,055.93-551,624.63
五、现金及现金等价物净增加额91,804,021.47203,832,807.57-27,850,067.7213,484,991.82
  加:期初现金及现金等价物余额55,939,288.4155,939,288.4183,789,356.1383,789,356.13
  期末现金及现金等价物余额147,743,309.88259,772,095.9855,939,288.4197,274,347.95
补充资料:
  净利润-30,490,695.64-8,679,871.41-
  资产减值准备2,514,850.4-549,868.46-
  固定资产和投资性房地产折旧33,169,480.84-72,045,191.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,169,480.84-72,045,191.46-
  无形资产摊销10,911,920.8-22,278,148.35-
  长期待摊费用摊销7,162,291.67-11,948,727.97-
  处置固定资产、无形资产和其他长期资产的损失-420,587.76--121,547.72-
  固定资产报废损失3,958,071.84-2,561,474.71-
  公允价值变动损失-2,061,735.8---
  财务费用16,689,716.53-27,773,469.72-
  投资损失-8,662.19--1,145,148.8-
  递延所得税-485,528.32--3,762,020.49-
  其中:递延所得税资产减少534,149.75-79,357-
    递延所得税负债增加-1,019,678.07--3,841,377.49-
  存货的减少-46,688,892.6--156,370,779.07-
  经营性应收项目的减少-21,094,814.6--11,888,013.29-
  经营性应付项目的增加-28,401,370.32--27,865,901.46-
  现金的期末余额147,743,309.88-55,939,288.41-
  减:现金的期初余额55,939,288.41-83,789,356.13-
  现金及现金等价物的净增加额91,804,021.47--27,850,067.72-
公告日期2025-08-282025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑