当前位置:首页 - 行情中心 - 硕贝德(300322) - 财务分析 - 现金流量表

硕贝德

(300322)

  

流通市值:70.29亿  总市值:73.42亿
流通股本:4.40亿   总股本:4.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,496,154,520.7767,837,117.212,434,418,565.941,675,627,653.86
  收到的税费返还18,472,801.8918,042,612.336,572,990.443,090,436.5
  收到其他与经营活动有关的现金17,227,059.736,776,496.9527,640,532.320,695,344.53
  经营活动现金流入小计1,531,854,382.32792,656,226.492,468,632,088.681,699,413,434.89
  购买商品、接受劳务支付的现金1,121,968,943.65596,338,858.341,719,164,561.581,240,606,231.03
  支付给职工以及为职工支付的现金342,464,446.71179,460,175.71593,415,565.67439,314,660.28
  支付的各项税费30,955,523.2816,197,823.9573,987,420.0251,681,508.49
  支付其他与经营活动有关的现金50,740,564.9732,377,953.96109,591,520.6874,177,690.6
  经营活动现金流出小计1,546,129,478.61824,374,811.962,496,159,067.951,805,780,090.4
  经营活动产生的现金流量净额-14,275,096.29-31,718,585.47-27,526,979.27-106,366,655.51
二、投资活动产生的现金流量:
  收回投资收到的现金314,000,000127,000,000--
  取得投资收益收到的现金1,438,083.8854,016.013,167,654.38631,560.57
  处置固定资产、无形资产和其他长期资产收回的现金净额670,00073,00066,035.47469,968.64
  处置子公司及其他营业单位收到的现金净额-013,723,451.6913,715,943.25
  收到的其他与投资活动有关的现金-09,700,688.039,700,688.03
  投资活动现金流入小计316,108,083.8127,927,016.0126,657,829.5724,518,160.49
  购建固定资产、无形资产和其他长期资产支付的现金85,400,586.2950,686,602.26152,421,851.9103,073,985.18
  投资支付的现金276,115,62532,000,000158,250,0001,250,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计361,516,211.2982,686,602.26310,671,851.9104,323,985.18
  投资活动产生的现金流量净额-45,408,127.4945,240,413.75-284,014,022.33-79,805,824.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,039,00039,0002,600,0002,500,000
  其中:子公司吸收少数股东投资收到的现金3,039,00039,0002,600,0002,500,000
  取得借款收到的现金559,578,937204,190,0001,117,130,223.56894,616,426.43
  收到其他与筹资活动有关的现金35,504,365.721,844,465.8187,438,655.8249,141,916.25
  筹资活动现金流入小计598,122,302.7226,073,465.811,207,168,879.38946,258,342.68
  偿还债务支付的现金479,654,697.73129,495,0001,026,499,947.22758,694,728.28
  分配股利、利润或偿付利息支付的现金15,547,241.766,344,250.6231,155,942.8624,366,684.72
  支付其他与筹资活动有关的现金5,775,448.892,851,688.1435,002,843.8531,809,928.39
  筹资活动现金流出小计500,977,388.38138,690,938.761,092,658,733.93814,871,341.39
  筹资活动产生的现金流量净额97,144,914.3287,382,527.05114,510,145.45131,387,001.29
四、汇率变动对现金及现金等价物的影响-4,714,609.67-1,659,522.46170,227.13-554,728.9
五、现金及现金等价物净增加额32,747,080.8799,244,832.87-196,860,629.02-55,340,207.81
  加:期初现金及现金等价物余额159,447,940.46159,447,940.46356,308,569.48356,308,569.48
  期末现金及现金等价物余额192,195,021.33258,692,773.33159,447,940.46300,968,361.67
补充资料:
  净利润24,560,363.14-77,179,916.63-
  资产减值准备15,035,711.89-20,612,219.48-
  固定资产和投资性房地产折旧33,120,164.53-57,131,037.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,120,164.53-57,131,037.57-
  无形资产摊销4,432,120.71-8,921,412.98-
  长期待摊费用摊销6,467,458.29-9,245,738.03-
  处置固定资产、无形资产和其他长期资产的损失-686,547.9--1,057,369.53-
  固定资产报废损失4,112,231.48-668,197.8-
  公允价值变动损失861,270.35-6,972,451.19-
  财务费用16,227,575.43-38,834,376.9-
  投资损失-1,648,766.79--7,025,740.69-
  递延所得税-1,530,686.37--2,072,564.05-
  其中:递延所得税资产减少-1,530,686.37--2,072,564.05-
    递延所得税负债增加0---
  存货的减少-40,262,929.68--168,536,053.66-
  经营性应收项目的减少-6,377,320.05-41,668,168.11-
  经营性应付项目的增加-72,576,750.95--125,326,020.74-
  其他---13,627,592.45-
  不涉及现金收支的投资和筹资活动金额其他项目--288,060,718.51-
  现金的期末余额192,195,021.33-159,447,940.46-
  减:现金的期初余额159,447,940.46-356,308,569.48-
  现金及现金等价物的净增加额32,747,080.87--196,860,629.02-
公告日期2026-08-222026-04-252026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑