当前位置:首页 - 行情中心 - 硕贝德(300322) - 财务分析 - 现金流量表

硕贝德

(300322)

  

流通市值:105.58亿  总市值:110.27亿
流通股本:4.41亿   总股本:4.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,080,512,934567,213,513.981,612,481,706.461,193,591,158.31
  收到的税费返还2,185,389.18975,622.977,736,309.944,500,607.78
  收到其他与经营活动有关的现金13,577,800.197,028,121.4727,961,584.9128,126,757.66
  经营活动现金流入小计1,096,276,123.37575,217,258.421,648,179,601.311,226,218,523.75
  购买商品、接受劳务支付的现金751,948,941.97381,928,816.541,108,734,106.38793,214,097.07
  支付给职工以及为职工支付的现金288,329,635.83145,734,266.71474,108,731.15342,270,456.15
  支付的各项税费30,211,862.2111,458,953.5353,480,80037,243,849.57
  支付其他与经营活动有关的现金39,790,435.5320,854,404.2873,136,046.2451,168,016.72
  经营活动现金流出小计1,110,280,875.54559,976,441.061,709,459,683.771,223,896,419.51
  经营活动产生的现金流量净额-14,004,752.1715,240,817.36-61,280,082.462,322,104.24
二、投资活动产生的现金流量:
  收回投资收到的现金--3,155,385.522,475,385.2
  取得投资收益收到的现金631,560.57-4,351,102.763,041,465.02
  处置固定资产、无形资产和其他长期资产收回的现金净额469,968.64-2,442,377.572,442,377.57
  处置子公司及其他营业单位收到的现金净额13,715,943.2513,715,918.2510,000,000-
  收到的其他与投资活动有关的现金9,700,688.03---
  投资活动现金流入小计24,518,160.4913,715,918.2519,948,865.857,959,227.79
  购建固定资产、无形资产和其他长期资产支付的现金64,142,576.9829,493,993.61109,059,469.4789,141,565.32
  投资支付的现金--549,041549,041
  投资活动现金流出小计64,142,576.9829,493,993.61109,608,510.4789,690,606.32
  投资活动产生的现金流量净额-39,624,416.49-15,778,075.36-89,659,644.62-81,731,378.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,350,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--6,350,0004,000,000
  取得借款收到的现金526,155,165.37223,083,264.741,049,029,457.12787,529,457.12
  收到其他与筹资活动有关的现金26,387,100.75-107,887,701.66-
  筹资活动现金流入小计552,542,266.12223,083,264.741,163,267,158.78791,529,457.12
  偿还债务支付的现金449,719,728.28138,619,920.281,026,636,201.19781,611,344.74
  分配股利、利润或偿付利息支付的现金16,515,312.478,879,302.6635,396,727.9528,112,133.43
  支付其他与筹资活动有关的现金9,996,099.456,948,11213,741,169.4512,031,885.99
  筹资活动现金流出小计476,231,140.2154,447,334.941,075,774,098.59821,755,364.16
  筹资活动产生的现金流量净额76,311,125.9268,635,929.887,493,060.19-30,225,907.04
四、汇率变动对现金及现金等价物的影响991,517.57-828,522.625,119,943.87654,531.75
五、现金及现金等价物净增加额23,673,474.8367,270,149.18-58,326,723.02-108,980,649.58
  加:期初现金及现金等价物余额356,308,569.48356,308,569.48414,635,292.5414,635,292.5
  期末现金及现金等价物余额379,982,044.31423,578,718.66356,308,569.48305,654,642.92
补充资料:
  净利润42,035,336.93--68,058,339.31-
  资产减值准备14,837,024.49-51,614,864.65-
  固定资产和投资性房地产折旧29,799,693.33-63,703,532.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,799,693.33-63,703,532.58-
  无形资产摊销3,956,427.5-8,124,028.84-
  长期待摊费用摊销4,698,212.3-10,286,342.43-
  处置固定资产、无形资产和其他长期资产的损失-1,525.82--1,114,251.17-
  固定资产报废损失277,781.75-2,700,766.21-
  公允价值变动损失--18,025,054.36-
  财务费用16,818,489.52-36,786,039.21-
  投资损失---13,963,699.44-
  递延所得税-1,819,731.36-2,612,068.26-
  其中:递延所得税资产减少-1,819,731.36-10,848,152.35-
    递延所得税负债增加0--8,236,084.09-
  存货的减少-110,808,517.22--116,847,170.4-
  经营性应收项目的减少-41,965,768.07-153,650,911.46-
  经营性应付项目的增加24,715,290.22--232,884,024.19-
  现金的期末余额379,982,044.31-356,308,569.48-
  减:现金的期初余额356,308,569.48-414,635,292.5-
  现金及现金等价物的净增加额23,673,474.83--58,326,723.02-
公告日期2025-08-232025-04-282025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑