当前位置:首页 - 行情中心 - 旋极信息(300324) - 财务分析 - 现金流量表

旋极信息

(300324)

  

流通市值:113.37亿  总市值:114.54亿
流通股本:17.10亿   总股本:17.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,309,540,261.61622,754,392.743,025,588,725.262,098,120,644.21
  收到的税费返还537,721.19155,107.463,425,974.683,415,462.59
  收到其他与经营活动有关的现金67,766,217.8848,059,301.41189,959,654.39109,525,158.07
  经营活动现金流入小计1,377,844,200.68670,968,801.613,218,974,354.332,211,061,264.87
  购买商品、接受劳务支付的现金1,186,433,819.99713,066,578.92,369,631,374.941,731,572,045.88
  支付给职工以及为职工支付的现金224,733,559.74124,066,475.95450,393,645.61336,175,639.64
  支付的各项税费28,463,347.7114,514,861.6771,030,248.1554,240,737.05
  支付其他与经营活动有关的现金243,683,659.27113,141,457.76292,859,210.93247,845,208.13
  经营活动现金流出小计1,683,314,386.71964,789,374.283,183,914,479.632,369,833,630.7
  经营活动产生的现金流量净额-305,470,186.03-293,820,572.6735,059,874.7-158,772,365.83
二、投资活动产生的现金流量:
  收回投资收到的现金15,650,382.0610,806,657.1112,509,959.7513,913,853.79
  取得投资收益收到的现金3,032,189.6369,104.289,892,197.062,018,598.3
  处置固定资产、无形资产和其他长期资产收回的现金净额106,984.5592,066.05568,278.36162,390.74
  收到的其他与投资活动有关的现金---6,966.36
  投资活动现金流入小计18,789,556.2410,967,827.4422,970,435.1716,101,809.19
  购建固定资产、无形资产和其他长期资产支付的现金28,293,984.4512,876,828.8250,260,190.2229,742,767.78
  投资支付的现金14,540,1006,050,00085,500,00090,500,000
  支付其他与投资活动有关的现金1,462,381.27---
  投资活动现金流出小计44,296,465.7218,926,828.82135,760,190.22120,242,767.78
  投资活动产生的现金流量净额-25,506,909.48-7,959,001.38-112,789,755.05-104,140,958.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,226,5001,226,5003,060,0001,400,000
  其中:子公司吸收少数股东投资收到的现金1,226,5001,226,5003,060,0001,400,000
  取得借款收到的现金82,193,652.640,930,00087,879,340.5849,986,409.66
  收到其他与筹资活动有关的现金--5,458,5009,000
  筹资活动现金流入小计83,420,152.642,156,50096,397,840.5851,395,409.66
  偿还债务支付的现金39,696,551.754,343,322.22161,911,747.95124,034,275.64
  分配股利、利润或偿付利息支付的现金6,520,892.932,220,753.5826,631,555.6924,203,196.66
  其中:子公司支付给少数股东的股利、利润--16,480,00016,480,000
  支付其他与筹资活动有关的现金9,988,196.554,293,205.8632,584,430.5811,367,236.5
  筹资活动现金流出小计56,205,641.2310,857,281.66221,127,734.22159,604,708.8
  筹资活动产生的现金流量净额27,214,511.3731,299,218.34-124,729,893.64-108,209,299.14
四、汇率变动对现金及现金等价物的影响11,371.94-11,933.84364,948.83-231,575.36
五、现金及现金等价物净增加额-303,751,212.2-270,492,289.55-202,094,825.16-371,354,198.92
  加:期初现金及现金等价物余额1,139,262,783.81,139,262,783.81,341,357,608.961,341,357,608.96
  期末现金及现金等价物余额835,511,571.6868,770,494.251,139,262,783.8970,003,410.04
补充资料:
  净利润-158,362,768.05--292,076,150.23-
  资产减值准备9,393,298.2-141,969,641.7-
  固定资产和投资性房地产折旧41,656,115.87-92,658,748.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,656,115.87-92,658,748.49-
  无形资产摊销8,815,228.5-23,961,827.39-
  长期待摊费用摊销1,292,330.4-5,727,940.18-
  处置固定资产、无形资产和其他长期资产的损失116,425.84-176,967.35-
  固定资产报废损失2,522,539.95-523,001.37-
  公允价值变动损失---2,829,000-
  财务费用5,772,266.13-16,247,955.62-
  投资损失11,067,185.92-67,479,763.76-
  递延所得税-1,269,207.17--6,647,374.61-
  其中:递延所得税资产减少-814,637.49--5,683,003.57-
    递延所得税负债增加-454,569.68--964,371.04-
  存货的减少25,333,137.8--61,289,931.07-
  经营性应收项目的减少-63,385,917.83--265,595,606.94-
  经营性应付项目的增加-191,236,670.31-289,364,606.78-
  其他--8,569,372.24-
  现金的期末余额835,511,571.6-1,138,768,235.85-
  减:现金的期初余额1,138,768,235.85-1,340,134,177.03-
  加:现金等价物的期末余额--494,547.95-
  减:现金等价物的期初余额494,547.95-1,223,431.93-
  现金及现金等价物的净增加额-303,751,212.2--202,094,825.16-
公告日期2025-08-262025-04-252025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑