流通市值:123.48亿 | 总市值:124.21亿 | ||
流通股本:6.86亿 | 总股本:6.90亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 765,452,451.44 | 340,240,691.65 | 1,605,588,631.83 | 1,146,727,386.51 |
收到的税费返还 | 15,456,674.36 | 7,422,466.39 | 35,070,047.51 | 28,215,731.31 |
收到其他与经营活动有关的现金 | 63,920,796.49 | 53,666,746.28 | 128,936,990 | 57,824,629.9 |
经营活动现金流入小计 | 844,829,922.29 | 401,329,904.32 | 1,769,595,669.34 | 1,232,767,747.72 |
购买商品、接受劳务支付的现金 | 537,376,122.29 | 249,636,194 | 1,023,680,391.45 | 715,916,754.65 |
支付给职工以及为职工支付的现金 | 193,158,577.93 | 99,988,058.97 | 389,407,562.14 | 295,062,214.21 |
支付的各项税费 | 17,098,133.68 | 10,610,774.33 | 37,326,948.41 | 30,094,877.98 |
支付其他与经营活动有关的现金 | 90,343,716.11 | 69,013,019.87 | 80,349,711.47 | 58,883,087.37 |
经营活动现金流出小计 | 837,976,550.01 | 429,248,047.17 | 1,530,764,613.47 | 1,099,956,934.21 |
经营活动产生的现金流量净额 | 6,853,372.28 | -27,918,142.85 | 238,831,055.87 | 132,810,813.51 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 81,020.37 | 20,054.01 | 240,118.8 | 170,131.49 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,021,800 | 1,348,000 | 8,690,626 | 6,247,300 |
收到的其他与投资活动有关的现金 | 48,056,125.88 | 35,316,555.56 | 97,767,925 | 81,062,000 |
投资活动现金流入小计 | 51,158,946.25 | 36,684,609.57 | 106,698,669.8 | 87,479,431.49 |
购建固定资产、无形资产和其他长期资产支付的现金 | 122,359,706.52 | 82,632,861.86 | 177,923,462.73 | 142,625,970.82 |
支付其他与投资活动有关的现金 | 69,345,121.4 | 42,768,121.4 | 68,352,000 | 66,562,000 |
投资活动现金流出小计 | 191,704,827.92 | 125,400,983.26 | 246,275,462.73 | 209,187,970.82 |
投资活动产生的现金流量净额 | -140,545,881.67 | -88,716,373.69 | -139,576,792.93 | -121,708,539.33 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 375,517,963.68 | 221,416,960.36 | 413,407,554 | 279,877,554 |
收到其他与筹资活动有关的现金 | 32,813,574.54 | 19,758,818.6 | 26,717,878.44 | 119,714,953.21 |
筹资活动现金流入小计 | 408,331,538.22 | 241,175,778.96 | 440,125,432.44 | 399,592,507.21 |
偿还债务支付的现金 | 184,184,000 | 96,350,000 | 512,876,126.7 | 342,868,642.25 |
分配股利、利润或偿付利息支付的现金 | 12,661,313.16 | 6,668,470.21 | 31,489,556.32 | 20,535,177.19 |
支付其他与筹资活动有关的现金 | 9,501,842.59 | 7,591,464.23 | 32,490,489.07 | 115,673,798.32 |
筹资活动现金流出小计 | 206,347,155.75 | 110,609,934.44 | 576,856,172.09 | 479,077,617.76 |
筹资活动产生的现金流量净额 | 201,984,382.47 | 130,565,844.52 | -136,730,739.65 | -79,485,110.55 |
四、汇率变动对现金及现金等价物的影响 | 2,673,169.38 | 2,374,286.98 | 7,977,791.71 | 5,629,119.18 |
五、现金及现金等价物净增加额 | 70,965,042.46 | 16,305,614.96 | -29,498,685 | -62,753,717.19 |
加:期初现金及现金等价物余额 | 147,149,163.73 | 147,149,163.73 | 176,647,848.73 | 176,647,848.73 |
期末现金及现金等价物余额 | 218,114,206.19 | 163,454,778.69 | 147,149,163.73 | 113,894,131.54 |
补充资料: | ||||
净利润 | -28,006,399.7 | - | -11,693,219.93 | - |
资产减值准备 | 3,224,123.03 | - | 12,486,288.6 | - |
固定资产和投资性房地产折旧 | 53,117,244.76 | - | 97,782,369.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 53,117,244.76 | - | 97,782,369.28 | - |
无形资产摊销 | 2,897,101.38 | - | 5,759,850.59 | - |
长期待摊费用摊销 | 9,409,049.23 | - | 20,562,234.01 | - |
处置固定资产、无形资产和其他长期资产的损失 | 11,867.53 | - | 4,241,316.14 | - |
固定资产报废损失 | 140,963.25 | - | 275,317.01 | - |
财务费用 | 7,852,915.18 | - | 21,035,742.47 | - |
投资损失 | 299,276.64 | - | 1,811,164.06 | - |
递延所得税 | -10,633,145.63 | - | -21,843,822.96 | - |
其中:递延所得税资产减少 | -11,866,664.79 | - | 719,305.57 | - |
递延所得税负债增加 | 1,233,519.16 | - | -22,563,128.53 | - |
存货的减少 | -37,550,933.15 | - | 33,806,462.22 | - |
经营性应收项目的减少 | 4,300,080.8 | - | -14,008,837.18 | - |
经营性应付项目的增加 | -3,230,517.49 | - | 73,603,879.15 | - |
现金的期末余额 | 218,114,206.19 | - | 147,149,163.73 | - |
减:现金的期初余额 | 147,149,163.73 | - | 176,647,848.73 | - |
现金及现金等价物的净增加额 | 70,965,042.46 | - | -29,498,685 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-22 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |