当前位置:首页 - 行情中心 - 宜安科技(300328) - 财务分析 - 现金流量表

宜安科技

(300328)

  

流通市值:123.48亿  总市值:124.21亿
流通股本:6.86亿   总股本:6.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金765,452,451.44340,240,691.651,605,588,631.831,146,727,386.51
  收到的税费返还15,456,674.367,422,466.3935,070,047.5128,215,731.31
  收到其他与经营活动有关的现金63,920,796.4953,666,746.28128,936,99057,824,629.9
  经营活动现金流入小计844,829,922.29401,329,904.321,769,595,669.341,232,767,747.72
  购买商品、接受劳务支付的现金537,376,122.29249,636,1941,023,680,391.45715,916,754.65
  支付给职工以及为职工支付的现金193,158,577.9399,988,058.97389,407,562.14295,062,214.21
  支付的各项税费17,098,133.6810,610,774.3337,326,948.4130,094,877.98
  支付其他与经营活动有关的现金90,343,716.1169,013,019.8780,349,711.4758,883,087.37
  经营活动现金流出小计837,976,550.01429,248,047.171,530,764,613.471,099,956,934.21
  经营活动产生的现金流量净额6,853,372.28-27,918,142.85238,831,055.87132,810,813.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金81,020.3720,054.01240,118.8170,131.49
  处置固定资产、无形资产和其他长期资产收回的现金净额3,021,8001,348,0008,690,6266,247,300
  收到的其他与投资活动有关的现金48,056,125.8835,316,555.5697,767,92581,062,000
  投资活动现金流入小计51,158,946.2536,684,609.57106,698,669.887,479,431.49
  购建固定资产、无形资产和其他长期资产支付的现金122,359,706.5282,632,861.86177,923,462.73142,625,970.82
  支付其他与投资活动有关的现金69,345,121.442,768,121.468,352,00066,562,000
  投资活动现金流出小计191,704,827.92125,400,983.26246,275,462.73209,187,970.82
  投资活动产生的现金流量净额-140,545,881.67-88,716,373.69-139,576,792.93-121,708,539.33
三、筹资活动产生的现金流量:
  取得借款收到的现金375,517,963.68221,416,960.36413,407,554279,877,554
  收到其他与筹资活动有关的现金32,813,574.5419,758,818.626,717,878.44119,714,953.21
  筹资活动现金流入小计408,331,538.22241,175,778.96440,125,432.44399,592,507.21
  偿还债务支付的现金184,184,00096,350,000512,876,126.7342,868,642.25
  分配股利、利润或偿付利息支付的现金12,661,313.166,668,470.2131,489,556.3220,535,177.19
  支付其他与筹资活动有关的现金9,501,842.597,591,464.2332,490,489.07115,673,798.32
  筹资活动现金流出小计206,347,155.75110,609,934.44576,856,172.09479,077,617.76
  筹资活动产生的现金流量净额201,984,382.47130,565,844.52-136,730,739.65-79,485,110.55
四、汇率变动对现金及现金等价物的影响2,673,169.382,374,286.987,977,791.715,629,119.18
五、现金及现金等价物净增加额70,965,042.4616,305,614.96-29,498,685-62,753,717.19
  加:期初现金及现金等价物余额147,149,163.73147,149,163.73176,647,848.73176,647,848.73
  期末现金及现金等价物余额218,114,206.19163,454,778.69147,149,163.73113,894,131.54
补充资料:
  净利润-28,006,399.7--11,693,219.93-
  资产减值准备3,224,123.03-12,486,288.6-
  固定资产和投资性房地产折旧53,117,244.76-97,782,369.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,117,244.76-97,782,369.28-
  无形资产摊销2,897,101.38-5,759,850.59-
  长期待摊费用摊销9,409,049.23-20,562,234.01-
  处置固定资产、无形资产和其他长期资产的损失11,867.53-4,241,316.14-
  固定资产报废损失140,963.25-275,317.01-
  财务费用7,852,915.18-21,035,742.47-
  投资损失299,276.64-1,811,164.06-
  递延所得税-10,633,145.63--21,843,822.96-
  其中:递延所得税资产减少-11,866,664.79-719,305.57-
    递延所得税负债增加1,233,519.16--22,563,128.53-
  存货的减少-37,550,933.15-33,806,462.22-
  经营性应收项目的减少4,300,080.8--14,008,837.18-
  经营性应付项目的增加-3,230,517.49-73,603,879.15-
  现金的期末余额218,114,206.19-147,149,163.73-
  减:现金的期初余额147,149,163.73-176,647,848.73-
  现金及现金等价物的净增加额70,965,042.46--29,498,685-
公告日期2025-08-292025-04-252025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑