当前位置:首页 - 行情中心 - 兆日科技(300333) - 财务分析 - 现金流量表

兆日科技

(300333)

  

流通市值:34.05亿  总市值:34.17亿
流通股本:3.35亿   总股本:3.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,199,002.8948,916,372.6520,273,745.87147,571,473.46
  收到的税费返还191,657.66169,039.47123,147.37484,204.94
  收到其他与经营活动有关的现金107,363.8487,063.7462,546.22876,947.62
  经营活动现金流入小计68,498,024.3949,172,475.8620,459,439.46148,932,626.02
  购买商品、接受劳务支付的现金35,675,713.1425,654,209.356,431,610.6154,946,582.87
  支付给职工以及为职工支付的现金49,259,729.1633,547,755.2718,707,126.4562,395,896.93
  支付的各项税费13,948,678.178,848,399.063,069,681.6415,989,375.8
  支付其他与经营活动有关的现金10,426,107.287,076,924.813,341,912.1714,339,415.41
  经营活动现金流出小计109,310,227.7575,127,288.4931,550,330.87147,671,271.01
  经营活动产生的现金流量净额-40,812,203.36-25,954,812.63-11,090,891.411,261,355.01
二、投资活动产生的现金流量:
  收回投资收到的现金296,992,487180,130,893103,834,802336,458,070
  取得投资收益收到的现金13,020,332.545,137,865.124,264,910.910,389,660.16
  处置固定资产、无形资产和其他长期资产收回的现金净额11,804.15,783.054,160.3729,416.15
  投资活动现金流入小计310,024,623.64185,274,541.17108,103,873.27346,877,146.31
  购建固定资产、无形资产和其他长期资产支付的现金38,408.4614,999-66,870.93
  投资支付的现金270,679,346161,877,95496,996,824348,661,287
  投资活动现金流出小计270,717,754.46161,892,95396,996,824348,728,157.93
  投资活动产生的现金流量净额39,306,869.1823,381,588.1711,107,049.27-1,851,011.62
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金1,920,0001,920,0001,920,0008,160,000
  其中:子公司支付给少数股东的股利、利润1,920,0001,920,0001,920,0008,160,000
  筹资活动现金流出小计1,920,0001,920,0001,920,0008,160,000
  筹资活动产生的现金流量净额-1,920,000-1,920,000-1,920,000-8,160,000
四、汇率变动对现金及现金等价物的影响-1,503,217.04-1,305,926.5-947,684.19335,447.74
五、现金及现金等价物净增加额-4,928,551.22-5,799,150.96-2,851,526.33-8,414,208.87
  加:期初现金及现金等价物余额36,707,969.6936,707,969.6936,707,969.6945,122,178.56
  期末现金及现金等价物余额31,779,418.4730,908,818.7333,856,443.3636,707,969.69
补充资料:
  净利润-53,388,429.6--10,230,495.36
  资产减值准备-1,687,429.16--1,515,282.22
  固定资产和投资性房地产折旧-2,564,201.43-5,421,188.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,564,201.43-5,421,188.13
  无形资产摊销-155,353.07-372,797.64
  长期待摊费用摊销-14,201.16-28,402.32
  处置固定资产、无形资产和其他长期资产的损失--5,117.74--27,406.67
  固定资产报废损失---0
  公允价值变动损失--50,828,602.38-2,060,890.54
  财务费用-1,196,488.5-859,029.26
  投资损失--1,788,249.51--4,344,751.45
  递延所得税--33.38-0
  其中:递延所得税资产减少--33.38-0
  存货的减少-653,937.68-5,054,414.4
  经营性应收项目的减少--34,415,027.08-4,020,498.46
  经营性应付项目的增加-1,422,176.86--437,930.04
  现金的期末余额-30,908,818.73-36,707,969.69
  减:现金的期初余额-36,707,969.69-45,122,178.56
  现金及现金等价物的净增加额--5,799,150.96--8,414,208.87
公告日期2026-10-292026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑