当前位置:首页 - 行情中心 - 迪森股份(300335) - 财务分析 - 现金流量表

迪森股份

(300335)

  

流通市值:18.86亿  总市值:23.42亿
流通股本:3.84亿   总股本:4.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金807,192,613.4512,486,748.67246,938,973.341,148,511,749.84
  收到的税费返还8,937,314.993,804,317.742,181,894.5714,199,893
  收到其他与经营活动有关的现金36,833,660.7128,342,478.2415,132,824.9959,429,512.83
  经营活动现金流入小计852,963,589.1544,633,544.65264,253,692.91,222,141,155.67
  购买商品、接受劳务支付的现金500,218,498.28306,144,001.48159,356,164.05686,844,834.22
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金132,503,462.1497,228,738.7458,231,321.63187,941,116.58
  支付的各项税费49,337,789.430,962,078.414,169,488.2185,156,347.24
  支付其他与经营活动有关的现金74,423,250.6347,530,841.7821,834,225.687,254,735.27
  经营活动现金流出的其他项目---0
  经营活动现金流出小计756,483,000.45481,865,660.4253,591,199.491,047,197,033.31
  经营活动产生的现金流量净额96,480,588.6562,767,884.2510,662,493.41174,944,122.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,040,711,069.61682,061,069.61284,561,069.611,219,400,466.12
  取得投资收益收到的现金3,286,921.181,083,933.17231,303.765,159,921.77
  处置固定资产、无形资产和其他长期资产收回的现金净额146,203.63121,031.5822,585.584,400,680.66
  收到的其他与投资活动有关的现金527,474.6--0
  投资活动现金流入小计1,044,671,669.02683,266,034.36284,814,958.951,228,961,068.55
  购建固定资产、无形资产和其他长期资产支付的现金15,289,813.219,922,247.014,705,936.3124,546,076.93
  投资支付的现金1,277,340,000920,690,000426,150,0001,220,750,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---35,000
  投资活动现金流出小计1,292,629,813.21930,612,247.01430,855,936.311,245,331,076.93
  投资活动产生的现金流量净额-247,958,144.19-247,346,212.65-146,040,977.36-16,370,008.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,000
  其中:子公司吸收少数股东投资收到的现金---15,000
  取得借款收到的现金30,000,000--20,000,000
  收到其他与筹资活动有关的现金2,209,543.751,730,633.75996,1065,639,076.28
  筹资活动现金流入小计32,209,543.751,730,633.75996,10625,654,076.28
  偿还债务支付的现金23,012,1052,008,0701,004,03597,209,976.46
  分配股利、利润或偿付利息支付的现金110,831,383.22100,439,001.5236,764,932.9779,952,571.66
  其中:子公司支付给少数股东的股利、利润52,374,941.0752,023,00036,408,00029,344,581.2
  支付其他与筹资活动有关的现金4,613,495.383,623,744.032,378,374.937,588,940.6
  筹资活动现金流出小计138,456,983.6106,070,815.5540,147,342.9184,751,488.72
  筹资活动产生的现金流量净额-106,247,439.85-104,340,181.8-39,151,236.9-159,097,412.44
四、汇率变动对现金及现金等价物的影响-1,037,608.94-877,403.21-363,130.31-51,080.32
五、现金及现金等价物净增加额-258,762,604.33-289,795,913.41-174,892,851.16-574,378.78
  加:期初现金及现金等价物余额440,469,899.48440,469,899.48440,469,899.48441,044,278.26
  期末现金及现金等价物余额181,707,295.15150,673,986.07265,577,048.32440,469,899.48
补充资料:
  净利润-64,236,907.3-79,032,593.33
  资产减值准备-1,306,397.11-14,647,669.43
  固定资产和投资性房地产折旧-24,830,262.3-49,342,050.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,830,262.3-49,342,050.09
  无形资产摊销-1,366,269.12-3,177,843.68
  长期待摊费用摊销-5,393,653.49-19,849,958
  处置固定资产、无形资产和其他长期资产的损失-392,209.19-3,021,096.74
  固定资产报废损失-45,455.5-1,452,217.37
  公允价值变动损失---5,614,365.26
  财务费用-758,621.15-3,306,056.89
  投资损失--6,586,013.96--14,927,315.88
  递延所得税--367,881.84-13,438,669.65
  其中:递延所得税资产减少--346,912.32-13,745,674.27
    递延所得税负债增加--20,969.52--307,004.62
  存货的减少--48,511,271.67--62,356,639.32
  经营性应收项目的减少-30,054,817.6-70,022,753.68
  经营性应付项目的增加--12,557,354.76--27,292,497.58
  现金的期末余额-150,673,986.07-440,469,899.48
  减:现金的期初余额-440,469,899.48-441,044,278.26
  现金及现金等价物的净增加额--289,795,913.41--574,378.78
公告日期2026-10-302026-08-262026-04-242026-04-17
审计意见(境内)标准无保留意见
TOP↑