当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:94.69亿  总市值:109.40亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,790,388,093.982,119,213,927.631,054,119,136.684,170,712,511.41
收到的税费返还112,389,305.2141,068,313.0918,497,826.87104,339,325.81
收到其他与经营活动有关的现金22,321,456.3910,505,278.723,325,391.0491,889,786.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,925,098,855.582,170,787,519.441,075,942,354.594,366,941,623.64
购买商品、接受劳务支付的现金3,717,744,282.942,099,368,270.891,023,968,547.33,804,094,216.59
支付给职工以及为职工支付的现金143,037,314.692,539,859.7343,396,091.58173,046,193.44
支付的各项税费58,566,221.369,347,096.13,620,914.9217,061,927.29
支付其他与经营活动有关的现金213,991,854.52137,825,086.0646,041,568.16265,873,875.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,133,339,673.422,339,080,312.781,117,027,121.964,260,076,213.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-208,240,817.84-168,292,793.34-41,084,767.37106,865,410.33
二、投资活动产生的现金流量:
收回投资收到的现金---69,260,000
取得投资收益收到的现金---3,214,611.19
处置固定资产、无形资产和其他长期资产收回的现金净额2,581,487.411,591,567.962,175.221,749,333.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,581,487.411,591,567.962,175.2274,223,944.74
购建固定资产、无形资产和其他长期资产支付的现金349,450,965.52286,603,374.93147,103,059.63699,244,670.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计349,450,965.52286,603,374.93147,103,059.63699,244,670.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-346,869,478.11-285,011,806.97-147,100,884.41-625,020,725.6
三、筹资活动产生的现金流量:
取得借款收到的现金1,038,083,800.82684,842,736.35283,167,143.592,588,090,852.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,038,083,800.82684,842,736.35283,167,143.592,588,090,852.86
偿还债务支付的现金464,599,193251,199,193187,138,6581,926,446,632.29
分配股利、利润或偿付利息支付的现金91,280,901.4153,212,489.1424,112,758.31107,680,567.85
支付其他与筹资活动有关的现金1,998,429.391,267,782.16856,175.662,346,915.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计557,878,523.8305,679,464.3212,107,591.972,036,474,116.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额480,205,277.02379,163,272.0571,059,551.62551,616,736.76
四、汇率变动对现金及现金等价物的影响9,866,100.798,259,427.93,212,918.795,451,935.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-65,038,918.14-65,881,900.36-113,913,181.3738,913,357.44
加:期初现金及现金等价物余额153,063,368.37153,063,368.37153,063,368.37114,150,010.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额88,024,450.2387,181,468.0139,150,187153,063,368.37
补充资料:
净利润-83,146,318.07-63,333,271.58
资产减值准备-16,060,327.18-47,444,981.11
固定资产和投资性房地产折旧-51,102,847.09-109,745,986.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,102,847.09-109,745,986.07
无形资产摊销-1,816,477.86-8,713,856.25
长期待摊费用摊销-776,586.29-2,120,066.5
处置固定资产、无形资产和其他长期资产的损失-409,114.65--282,847.54
固定资产报废损失-5,443.58-2,644,064.12
公允价值变动损失---1,041,611.06
财务费用-40,709,652.25-97,297,114.87
投资损失----2,199,729.61
递延所得税--1,281,275.98--2,885,975.73
其中:递延所得税资产减少--1,249,992.43--2,697,551.62
递延所得税负债增加--31,283.55--188,424.11
存货的减少--291,572,892.45--213,285,123.98
经营性应收项目的减少--263,861,564.88-20,368,974.38
经营性应付项目的增加-192,063,038.38--38,730,330.18
其他-1,443,056.18-9,560,758.69
现金的期末余额-87,181,468.01-153,063,368.37
减:现金的期初余额-153,063,368.37-114,150,010.93
公告日期2024-10-282024-08-302024-04-252024-03-29
审计意见(境内)标准无保留意见
TOP↑