当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:66.87亿  总市值:77.26亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,494,234,820.421,463,516,960.486,015,444,194.43,861,690,491.42
  收到的税费返还559,690.821,325,842.315,285,021.8410,933,756.09
  收到其他与经营活动有关的现金20,234,054.378,939,941.11111,651,888.3281,984,971.82
  经营活动现金流入小计2,515,028,565.611,473,782,743.896,142,381,104.563,954,609,219.33
  购买商品、接受劳务支付的现金2,614,577,380.711,607,763,439.075,978,691,901.193,789,147,703.29
  支付给职工以及为职工支付的现金134,329,519.6362,304,784.76238,705,989.72174,730,971.2
  支付的各项税费66,511,449.8531,257,736.5180,443,966.4972,498,090.82
  支付其他与经营活动有关的现金178,829,411.0865,450,193.23349,020,157.42222,639,883.78
  经营活动现金流出小计2,994,247,761.271,766,776,153.576,646,862,014.824,259,016,649.09
  经营活动产生的现金流量净额-479,219,195.66-292,993,409.68-504,480,910.26-304,407,429.76
二、投资活动产生的现金流量:
  收回投资收到的现金--4,000,000-
  取得投资收益收到的现金173,450-213,975213,975
  处置固定资产、无形资产和其他长期资产收回的现金净额244,665.66118,966.641,077,050.451,187,744.71
  投资活动现金流入小计418,115.66118,966.645,291,025.451,401,719.71
  购建固定资产、无形资产和其他长期资产支付的现金105,690,189.3783,220,670.73189,912,085.93257,226,507.75
  投资支付的现金-1,470,716.084,000,0001,011
  投资活动现金流出小计105,690,189.3784,691,386.81193,912,085.93257,227,518.75
  投资活动产生的现金流量净额-105,272,073.71-84,572,420.17-188,621,060.48-255,825,799.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---25,162,360.08
  取得借款收到的现金2,729,635,138.61,596,995,611.942,230,370,0002,375,637,284.48
  收到其他与筹资活动有关的现金--777,224,056.6765,029,562.79
  筹资活动现金流入小计2,729,635,138.61,596,995,611.943,007,594,056.63,165,829,207.35
  偿还债务支付的现金2,151,361,921.471,128,288,623.282,084,781,041.662,250,870,824.7
  分配股利、利润或偿付利息支付的现金67,047,129.3835,268,727.25136,610,983.66128,738,191.28
  支付其他与筹资活动有关的现金2,067,837.531,160,954.674,366,794.11,708,436.24
  筹资活动现金流出小计2,220,476,888.381,164,718,305.22,225,758,819.422,381,317,452.22
  筹资活动产生的现金流量净额509,158,250.22432,277,306.74781,835,237.18784,511,755.13
四、汇率变动对现金及现金等价物的影响-4,144,474.24-2,056,239.552,464,264.282,848,854.14
五、现金及现金等价物净增加额-79,477,493.3952,655,237.3491,197,530.72227,127,380.47
  加:期初现金及现金等价物余额141,333,361.91141,333,361.9150,135,831.1950,135,831.19
  期末现金及现金等价物余额61,855,868.52193,988,599.25141,333,361.91277,263,211.66
补充资料:
  净利润88,541,506.37-44,864,466.67-
  资产减值准备-5,686,755.95-72,863,793.53-
  固定资产和投资性房地产折旧78,691,867.76-153,815,528.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,691,867.76-153,815,528.01-
  无形资产摊销2,374,799.61-4,507,614.67-
  长期待摊费用摊销312,018.59-554,862.9-
  处置固定资产、无形资产和其他长期资产的损失---49,319.8-
  固定资产报废损失533,596.25-393,469.69-
  财务费用83,510,897.71-154,533,371.98-
  投资损失-173,450--213,975-
  递延所得税83,031.17--33,988,143.42-
  其中:递延所得税资产减少104,086.03--29,448,480.9-
    递延所得税负债增加-21,054.86--4,539,662.52-
  存货的减少-481,175,086.63--399,652,133.17-
  经营性应收项目的减少-372,089,572.99--539,601,822.88-
  经营性应付项目的增加128,101,829.71-32,513,804.72-
  其他-2,817,793.34-3,410,861.21-
  现金的期末余额61,855,868.52-141,333,361.91-
  减:现金的期初余额141,333,361.91-50,135,831.19-
  现金及现金等价物的净增加额-79,477,493.39-91,197,530.72-
公告日期2026-08-282026-04-172026-04-172025-10-30
审计意见(境内)标准无保留意见
TOP↑