当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:78.25亿  总市值:90.41亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,627,467,678.772,201,622,088.814,465,843,464.933,790,388,093.98
  收到的税费返还10,933,756.0910,570,410.3874,492,608.09112,389,305.21
  收到其他与经营活动有关的现金20,774,060.5818,175,858.9168,948,495.4122,321,456.39
  经营活动现金流入小计2,659,175,495.442,230,368,358.14,609,284,568.433,925,098,855.58
  购买商品、接受劳务支付的现金2,593,733,272.862,175,752,262.824,544,022,258.923,717,744,282.94
  支付给职工以及为职工支付的现金115,412,259.1457,291,179.93204,267,408.93143,037,314.6
  支付的各项税费60,576,925.049,244,092.120,845,897.858,566,221.36
  支付其他与经营活动有关的现金124,766,381.9555,235,037.72256,319,163.88213,991,854.52
  经营活动现金流出小计2,894,488,838.992,297,522,572.575,025,454,729.534,133,339,673.42
  经营活动产生的现金流量净额-235,313,343.55-67,154,214.47-416,170,161.1-208,240,817.84
二、投资活动产生的现金流量:
  取得投资收益收到的现金213,975---
  处置固定资产、无形资产和其他长期资产收回的现金净额657,247.43451,858.43,167,663.892,581,487.41
  投资活动现金流入小计871,222.43451,858.43,167,663.892,581,487.41
  购建固定资产、无形资产和其他长期资产支付的现金192,342,532149,344,000.37467,104,731.01349,450,965.52
  投资支付的现金1,011---
  投资活动现金流出小计192,343,543149,344,000.37467,104,731.01349,450,965.52
  投资活动产生的现金流量净额-191,472,320.57-148,892,141.97-463,937,067.12-346,869,478.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金783,642,859.45777,152,385.2--
  取得借款收到的现金1,177,822,140.24573,940,522.421,461,994,309.821,038,083,800.82
  筹资活动现金流入小计1,961,464,999.691,351,092,907.621,461,994,309.821,038,083,800.82
  偿还债务支付的现金1,334,679,631.94327,269,631.94549,255,163.06464,599,193
  分配股利、利润或偿付利息支付的现金85,375,740.1646,990,575.37146,086,281.5391,280,901.41
  支付其他与筹资活动有关的现金1,449,558.161,047,964.561,933,827.61,998,429.39
  筹资活动现金流出小计1,421,504,930.26375,308,171.87697,275,272.19557,878,523.8
  筹资活动产生的现金流量净额539,960,069.43975,784,735.75764,719,037.63480,205,277.02
四、汇率变动对现金及现金等价物的影响2,139,345.762,647,622.8512,460,653.419,866,100.79
五、现金及现金等价物净增加额115,313,751.07762,386,002.16-102,927,537.18-65,038,918.14
  加:期初现金及现金等价物余额50,135,831.1951,125,384.3153,063,368.37153,063,368.37
  期末现金及现金等价物余额165,449,582.26813,511,386.4650,135,831.1988,024,450.23
补充资料:
  净利润45,157,416.39-56,750,508.44-
  资产减值准备-5,007,422.9-87,888,400.63-
  固定资产和投资性房地产折旧74,328,588.1-119,509,276.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,328,588.1-119,509,276.45-
  无形资产摊销2,275,235.2-3,854,653.99-
  长期待摊费用摊销253,667.52-1,411,167.24-
  处置固定资产、无形资产和其他长期资产的损失-49,319.8-124,013.19-
  固定资产报废损失23,519.92--21,367.51-
  财务费用83,224,875.86-102,121,686.97-
  投资损失-213,975---
  递延所得税4,898,623.56--32,799,087.75-
  其中:递延所得税资产减少2,418,641.64--32,736,520.65-
    递延所得税负债增加2,479,981.92--62,567.1-
  存货的减少-257,642,655.87--590,909,320.16-
  经营性应收项目的减少481,473,268.83--565,345,133.49-
  经营性应付项目的增加-664,981,231.69-397,533,902.86-
  其他375,525.55-1,431,901.02-
  现金的期末余额165,449,582.26-50,135,831.19-
  减:现金的期初余额50,135,831.19-153,063,368.37-
  现金及现金等价物的净增加额115,313,751.07--102,927,537.18-
公告日期2025-08-292025-04-182025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑