当前位置:首页 - 行情中心 - 科恒股份(300340) - 财务分析 - 现金流量表

科恒股份

(300340)

  

流通市值:21.57亿  总市值:21.74亿
流通股本:2.73亿   总股本:2.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金734,751,665.43483,627,662.7256,936,461.861,083,907,833.15
  收到的税费返还434,750.94247,055.98232.2287,019.14
  收到其他与经营活动有关的现金67,951,321.7156,453,161.9852,633,459.5157,769,043.12
  经营活动现金流入小计803,137,738.08540,327,880.66309,570,153.591,141,763,895.41
  购买商品、接受劳务支付的现金567,493,667.83413,569,594.86194,370,743.2755,262,587.29
  支付给职工以及为职工支付的现金148,750,744.64101,625,203.0154,479,025.94200,363,777.57
  支付的各项税费3,791,134.362,764,428.44528,932.894,498,167.49
  支付其他与经营活动有关的现金44,142,551.9825,854,274.216,509,737.38145,867,419.14
  经营活动现金流出小计764,178,098.81543,813,500.51265,888,439.411,105,991,951.49
  经营活动产生的现金流量净额38,959,639.27-3,485,619.8543,681,714.1835,771,943.92
二、投资活动产生的现金流量:
  收回投资收到的现金---3,458,100
  处置固定资产、无形资产和其他长期资产收回的现金净额---44,674,838.14
  收到的其他与投资活动有关的现金11,930,712.810,870,052.8595,2962,346,942.6
  投资活动现金流入小计11,930,712.810,870,052.8595,29650,479,880.74
  购建固定资产、无形资产和其他长期资产支付的现金2,622,725.031,443,672.03601,870.526,546,742.13
  支付其他与投资活动有关的现金6,030,218.376,029,401.813,910,981.022,302,288.6
  投资活动现金流出小计8,652,943.47,473,073.844,512,851.548,849,030.73
  投资活动产生的现金流量净额3,277,769.43,396,978.96-3,917,555.5441,630,850.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---13.12
  取得借款收到的现金240,027,834.36224,292,258.59134,410,000461,590,662.77
  收到其他与筹资活动有关的现金73,826,40061,195,90026,195,900132,000,000
  筹资活动现金流入小计313,854,234.36285,488,158.59160,605,900593,590,675.89
  偿还债务支付的现金223,650,000170,050,000153,314,739454,312,160.69
  分配股利、利润或偿付利息支付的现金6,036,370.34,131,557.412,191,431.8811,007,613.16
  支付其他与筹资活动有关的现金138,884,787.62117,091,363.457,625,532.25238,509,643.64
  筹资活动现金流出小计368,571,157.92291,272,920.81213,131,703.13703,829,417.49
  筹资活动产生的现金流量净额-54,716,923.56-5,784,762.22-52,525,803.13-110,238,741.6
四、汇率变动对现金及现金等价物的影响-7,331.77-10,792.2-8,688.492,458.29
五、现金及现金等价物净增加额-12,486,846.66-5,884,195.31-12,770,332.98-32,833,489.38
  加:期初现金及现金等价物余额31,383,895.2131,383,895.2131,383,895.2164,217,384.59
  期末现金及现金等价物余额18,897,048.5525,499,699.918,613,562.2331,383,895.21
补充资料:
  净利润--58,541,583.76--237,982,562
  资产减值准备-26,311,495.39-94,677,716.59
  固定资产和投资性房地产折旧-23,543,140.64-48,637,323.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,543,140.64-48,637,323.97
  无形资产摊销-1,744,007.17-3,463,022.29
  长期待摊费用摊销-1,876,623.69-3,448,682.61
  处置固定资产、无形资产和其他长期资产的损失---2,489,768.52
  固定资产报废损失-180,683.12-2,115,011
  公允价值变动损失--19,000--1,093,306.47
  财务费用-23,360,809.33-66,998,032.25
  投资损失--5,442,997.98--213,988.68
  递延所得税-2,850-146,576.37
  其中:递延所得税资产减少-2,477,327.74-4,958,820.72
    递延所得税负债增加--2,474,477.74--4,812,244.35
  存货的减少-68,691,092.04--87,606,171.13
  经营性应收项目的减少-97,990,709.32-583,038,757.86
  经营性应付项目的增加--280,641,196.13--462,402,626.3
  其他-87,443,777.92--
  不涉及现金收支的投资和筹资活动金额其他项目----118,015.02
  现金的期末余额-25,499,699.9-31,383,895.21
  减:现金的期初余额-31,383,895.21-64,217,384.59
  现金及现金等价物的净增加额--5,884,195.31--32,833,489.38
公告日期2026-10-302026-08-262026-04-272026-04-09
审计意见(境内)标准无保留意见
TOP↑