当前位置:首页 - 行情中心 - 科恒股份(300340) - 财务分析 - 现金流量表

科恒股份

(300340)

  

流通市值:43.32亿  总市值:43.70亿
流通股本:2.73亿   总股本:2.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,029,635.83369,091,409.721,281,586,662.78986,353,091.52
  收到的税费返还87,019.1427,287.523,156,011.243,159,548.38
  收到其他与经营活动有关的现金19,652,320.0519,006,672.685,896,634.4973,932,390.67
  经营活动现金流入小计660,768,975.02388,125,369.841,370,639,308.511,063,445,030.57
  购买商品、接受劳务支付的现金499,880,761.67259,728,222.971,202,228,107.81959,339,837.42
  支付给职工以及为职工支付的现金100,689,477.8754,932,064.67229,698,944.77178,776,889.78
  支付的各项税费1,215,487.22662,451.8812,244,723.729,607,517.21
  支付其他与经营活动有关的现金40,813,251.614,937,244.7899,294,798.28104,479,010.82
  经营活动现金流出小计642,598,978.36330,259,984.31,543,466,574.581,252,203,255.23
  经营活动产生的现金流量净额18,169,996.6657,865,385.54-172,827,266.07-188,758,224.66
二、投资活动产生的现金流量:
  收回投资收到的现金3,458,1003,458,100--
  处置固定资产、无形资产和其他长期资产收回的现金净额44,223,106.3244,196,680537,601.57529,601.57
  处置子公司及其他营业单位收到的现金净额--147,745.45147,745.45
  收到的其他与投资活动有关的现金2,346,942.61,982,042.629,156,852.518,375,075
  投资活动现金流入小计50,028,148.9249,636,822.629,842,199.5219,052,422.02
  购建固定资产、无形资产和其他长期资产支付的现金2,262,979.56991,661.6111,826,910.819,844,460.14
  投资支付的现金--3,500,0002,000,000
  支付其他与投资活动有关的现金2,302,288.62,302,615.6415,549,957.2313,744,746.57
  投资活动现金流出小计4,565,268.163,294,277.2530,876,868.0425,589,206.71
  投资活动产生的现金流量净额45,462,880.7646,342,545.35-1,034,668.52-6,536,784.69
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,000-339,662,160.69150,000,000
  收到其他与筹资活动有关的现金97,000,00040,000,000240,000,00067,311,240.51
  筹资活动现金流入小计132,000,00040,000,000579,662,160.69217,311,240.51
  偿还债务支付的现金118,600,00057,200,000296,600,000174,657,284.95
  分配股利、利润或偿付利息支付的现金6,880,621.913,730,435.2417,007,527.415,446,298.96
  支付其他与筹资活动有关的现金122,401,541.5482,664,417.72464,827,797.88218,996,974.96
  筹资活动现金流出小计247,882,163.45143,594,852.96778,435,325.28409,100,558.87
  筹资活动产生的现金流量净额-115,882,163.45-103,594,852.96-198,773,164.59-191,789,318.36
四、汇率变动对现金及现金等价物的影响1,747.83-5,965.7744,186.3946,166.44
五、现金及现金等价物净增加额-52,247,538.2607,112.16-372,590,912.79-387,038,161.27
  加:期初现金及现金等价物余额64,217,384.5964,217,384.59436,808,297.38436,808,297.38
  期末现金及现金等价物余额11,969,846.3964,824,496.7564,217,384.5949,770,136.11
补充资料:
  净利润-97,414,816.64--192,447,523.51-
  资产减值准备32,200,347.63-66,065,641.24-
  固定资产和投资性房地产折旧24,512,669.84-50,529,808.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,512,669.84-50,529,808.17-
  无形资产摊销1,735,731.14-4,120,587.3-
  长期待摊费用摊销1,713,587.79-7,470,174.15-
  处置固定资产、无形资产和其他长期资产的损失2,473,205.96--1,797,137.25-
  固定资产报废损失27,248.93-2,552,807.27-
  公允价值变动损失--5,360,508.96-
  财务费用33,218,990.9-46,794,918.97-
  投资损失-530,511.81--36,350,223.14-
  递延所得税0--32,227.5-
  其中:递延所得税资产减少2,481,492.98--26,302,381.61-
    递延所得税负债增加-2,481,492.98-26,270,154.11-
  存货的减少-178,995,726.37-398,872,419.55-
  经营性应收项目的减少211,372,365.19-949,424,271.28-
  经营性应付项目的增加-141,609,469.52--1,500,124,880.86-
  其他119,424,635.98---
  现金的期末余额11,969,846.39-64,217,384.59-
  减:现金的期初余额64,217,384.59-436,808,297.38-
  现金及现金等价物的净增加额-52,247,538.2--372,590,912.79-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑