当前位置:首页 - 行情中心 - 天银机电(300342) - 财务分析 - 现金流量表

天银机电

(300342)

  

流通市值:77.18亿  总市值:78.33亿
流通股本:4.19亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,582,486.14174,156,716.421,070,663,674.65714,070,945.4
  收到的税费返还352,849.81189,133.61469,427.47263,147.47
  收到其他与经营活动有关的现金7,783,665.474,620,759.3710,299,817.1710,847,374.51
  经营活动现金流入小计399,719,001.42178,966,609.41,081,432,919.29725,181,467.38
  购买商品、接受劳务支付的现金334,457,142.8168,441,916.15695,679,684.93481,648,839.72
  支付给职工以及为职工支付的现金88,672,659.1648,233,309.71181,971,563.99132,649,192.98
  支付的各项税费27,339,623.318,546,928.3341,004,110.1731,585,244.05
  支付其他与经营活动有关的现金32,644,180.7616,066,509.7267,239,010.1455,351,301.78
  经营活动现金流出小计483,113,606.02251,288,663.91985,894,369.23701,234,578.53
  经营活动产生的现金流量净额-83,394,604.6-72,322,054.5195,538,550.0623,946,888.85
二、投资活动产生的现金流量:
  收回投资收到的现金4,300,892.194,300,892.1937,270,000-
  取得投资收益收到的现金2,979,429.482,094,834.135,400,100.733,748,017.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--232,000232,000
  收到的其他与投资活动有关的现金146,542,89075,837,620177,761,661.1115,024,070
  投资活动现金流入小计153,823,211.6782,233,346.32220,663,761.83119,004,087.97
  购建固定资产、无形资产和其他长期资产支付的现金10,499,308.165,527,493.5231,737,662.5521,825,295.02
  投资支付的现金--2,500,0002,500,000
  支付其他与投资活动有关的现金165,291,544.3993,705,270154,529,000.1140,871,867.85
  投资活动现金流出小计175,790,852.5599,232,763.52188,766,662.65165,197,162.87
  投资活动产生的现金流量净额-21,967,640.88-16,999,417.231,897,099.18-46,193,074.9
三、筹资活动产生的现金流量:
  取得借款收到的现金--50,131,50050,131,500
  收到其他与筹资活动有关的现金--14,461,513.25-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--64,593,013.2550,131,500
  偿还债务支付的现金7,900,0007,900,00076,231,50051,231,500
  分配股利、利润或偿付利息支付的现金27,659,531.2332,248.8943,430,479.9243,135,730.24
  支付其他与筹资活动有关的现金5,309,0121,560,926.315,918,696.845,109,984.89
  筹资活动现金流出小计40,868,543.239,493,175.2125,580,676.7699,477,215.13
  筹资活动产生的现金流量净额-40,868,543.23-9,493,175.2-60,987,663.51-49,345,715.13
四、汇率变动对现金及现金等价物的影响-18,076.22-25,738.032,298,450.09-1,294,615.38
五、现金及现金等价物净增加额-146,248,864.93-98,840,384.9468,746,435.82-72,886,516.56
  加:期初现金及现金等价物余额221,784,286.5221,784,286.51153,037,850.68153,037,850.68
  期末现金及现金等价物余额75,535,421.57122,943,901.57221,784,286.580,151,334.12
补充资料:
  净利润19,300,138.19-91,650,049.45-
  资产减值准备-6,326,054.51-9,076,224.75-
  固定资产和投资性房地产折旧20,343,838.49-42,487,588.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,343,838.49-42,487,588.92-
  无形资产摊销3,772,748.3-7,747,797.19-
  长期待摊费用摊销857,705.96-1,705,576.81-
  处置固定资产、无形资产和其他长期资产的损失---73,736.36-
  固定资产报废损失117.52-23,008.25-
  财务费用941,772.48-2,006,315.71-
  投资损失-1,729,187.94--23,030,661.73-
  递延所得税-2,768,054.35--2,133,263.43-
  其中:递延所得税资产减少-2,308,166.91--3,924,331.05-
    递延所得税负债增加-459,887.44-1,791,067.62-
  存货的减少-32,581,289.03--35,441,042.75-
  经营性应收项目的减少19,816,991.41--2,734,704.8-
  经营性应付项目的增加-114,608,502.43-22,001,942.24-
  其他6,505,670.22--23,887,282.13-
  现金的期末余额75,535,421.57-221,784,286.5-
  减:现金的期初余额221,784,286.5-153,037,850.68-
  现金及现金等价物的净增加额-146,248,864.93-68,746,435.82-
公告日期2025-08-232025-04-242025-04-122024-10-23
审计意见(境内)标准无保留意见
TOP↑