当前位置:首页 - 行情中心 - ST信源(300352) - 财务分析 - 现金流量表

ST信源

(300352)

  

流通市值:29.80亿  总市值:33.78亿
流通股本:12.79亿   总股本:14.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,563,741.52177,565,944.2104,670,516.42499,132,046.2
  收到的税费返还138,595.41138,595.41138,595.419,934,828.53
  收到其他与经营活动有关的现金26,056,082.9449,899,203.146,730,769.468,752,304.49
  经营活动现金流入小计324,758,419.87227,603,742.75111,539,881.23577,819,179.22
  购买商品、接受劳务支付的现金136,284,888.7269,761,662.3326,423,518.25181,613,012
  支付给职工以及为职工支付的现金64,751,891.7341,972,768.4122,396,795.75223,707,160
  支付的各项税费21,049,843.7614,655,650.187,318,691.2524,240,839.13
  支付其他与经营活动有关的现金38,150,760.471,121,522.813,090,750.66120,032,590.82
  经营活动现金流出小计260,237,384.61197,511,603.7269,229,755.91549,593,601.95
  经营活动产生的现金流量净额64,521,035.2630,092,139.0342,310,125.3228,225,577.27
二、投资活动产生的现金流量:
  收回投资收到的现金46,329,262.533,817,06914,000,00091,558,940
  取得投资收益收到的现金105,210.9659,841.119,167.12108,046.18
  处置固定资产、无形资产和其他长期资产收回的现金净额38,2707,470170115,530
  投资活动现金流入小计46,472,743.4633,884,380.114,019,337.1291,782,516.18
  购建固定资产、无形资产和其他长期资产支付的现金-3,086,568.85-3,586,690.05-3,784,779.769,318,096.66
  投资支付的现金47,500,00044,500,00026,500,00074,558,940
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计44,413,431.1540,913,309.9522,715,220.2483,877,036.66
  投资活动产生的现金流量净额2,059,312.31-7,028,929.85-8,695,883.127,905,479.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金104,112,00099,162,00040,262,000179,367,997
  收到其他与筹资活动有关的现金-20,500,043.3-26,000,000
  筹资活动现金流入小计104,112,000119,662,043.340,262,000205,367,997
  偿还债务支付的现金181,351,732163,451,73272,751,732242,102,186.86
  分配股利、利润或偿付利息支付的现金1,894,864.891,401,463.31932,896.475,293,053.63
  支付其他与筹资活动有关的现金9,298,924.756,615,057.873,425,746.2425,152,644.57
  筹资活动现金流出小计192,545,521.64171,468,253.1877,110,374.71272,547,885.06
  筹资活动产生的现金流量净额-88,433,521.64-51,806,209.88-36,848,374.71-67,179,888.06
四、汇率变动对现金及现金等价物的影响----118,069.8
五、现金及现金等价物净增加额-21,853,174.07-28,743,000.7-3,234,132.51-31,166,901.07
  加:期初现金及现金等价物余额40,341,063.8638,899,689.9938,899,689.9970,066,591.06
  期末现金及现金等价物余额18,487,889.7910,156,689.2935,665,557.4838,899,689.99
补充资料:
  净利润--114,450,422.58--341,448,627.68
  资产减值准备-14,012,357.23-163,447,284.76
  固定资产和投资性房地产折旧-1,974,905.87-14,602,667.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,974,905.87-14,602,667.21
  无形资产摊销-21,225,192.68-42,733,060.05
  长期待摊费用摊销-609,655.87-2,429,911.56
  处置固定资产、无形资产和其他长期资产的损失--381.09--90,787.9
  固定资产报废损失---684,534.84
  财务费用-1,901,068.14-6,679,165.82
  投资损失--2,508,810.63--6,233,742.04
  递延所得税--2,137,492.22--21,963,293.05
  其中:递延所得税资产减少--2,137,492.22--21,118,703.09
    递延所得税负债增加----844,589.96
  存货的减少-1,160,077.11-31,367,485.41
  经营性应收项目的减少-48,494,550.95-21,155,522.37
  经营性应付项目的增加-54,921,409.17-109,103,697.19
  现金的期末余额-10,156,689.29-38,899,689.99
  减:现金的期初余额-38,899,689.99-70,066,591.06
  现金及现金等价物的净增加额--28,743,000.7--31,166,901.07
公告日期2026-10-262026-08-262026-04-302026-04-30
审计意见(境内)保留意见
TOP↑