当前位置:首页 - 行情中心 - 楚天科技(300358) - 财务分析 - 现金流量表

楚天科技

(300358)

  

流通市值:48.69亿  总市值:49.88亿
流通股本:5.76亿   总股本:5.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,843,079,470.431,404,767,950.056,938,959,378.925,088,422,144.6
  收到的税费返还110,373,701.1455,289,566.77161,809,980.38102,010,725.14
  收到其他与经营活动有关的现金126,190,942.9485,332,136.77238,231,865.73110,850,048.36
  经营活动现金流入小计3,079,644,114.511,545,389,653.597,339,001,225.035,301,282,918.1
  购买商品、接受劳务支付的现金2,074,440,026.58928,485,046.694,471,333,392.283,446,760,432.76
  支付给职工以及为职工支付的现金789,140,443.89485,336,346.421,889,219,711.371,346,826,956.78
  支付的各项税费148,522,855.8278,890,540.75282,844,924.09191,800,293.75
  支付其他与经营活动有关的现金232,776,753.97200,408,557.03573,261,364.76661,267,464.05
  经营活动现金流出小计3,244,880,080.261,693,120,490.897,216,659,392.55,646,655,147.34
  经营活动产生的现金流量净额-165,235,965.75-147,730,837.3122,341,832.53-345,372,229.24
二、投资活动产生的现金流量:
  收回投资收到的现金2,293,003,179.64988,000,0003,858,657,125.082,477,288,707.95
  取得投资收益收到的现金6,086,155.73,641,584.2616,237,868.8211,506,425.14
  处置固定资产、无形资产和其他长期资产收回的现金净额52,519,897.397,100,095.731,567,756.0516,160,777.42
  收到的其他与投资活动有关的现金310,000130,00015,642,205.215,422,754.01
  投资活动现金流入小计2,351,919,232.73998,871,679.963,922,104,955.152,520,378,664.52
  购建固定资产、无形资产和其他长期资产支付的现金162,247,923.6487,139,316.46703,524,097.1527,168,507.72
  投资支付的现金2,282,886,278.321,028,611,909.694,367,589,1853,047,356,604.87
  取得子公司及其他营业单位支付的现金56,654,035.69---
  支付其他与投资活动有关的现金4,110,0002,790,00020,847,205.219,082,205.2
  投资活动现金流出小计2,505,898,237.651,118,541,226.155,091,960,487.33,593,607,317.79
  投资活动产生的现金流量净额-153,979,004.92-119,669,546.19-1,169,855,532.15-1,073,228,653.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000-22,135,00021,835,000
  其中:子公司吸收少数股东投资收到的现金100,000-22,135,00021,835,000
  取得借款收到的现金569,540,472.38334,216,119.482,443,786,828.292,185,385,154.94
  筹资活动现金流入小计569,640,472.38334,216,119.482,465,921,828.292,207,220,154.94
  偿还债务支付的现金446,110,865.77142,442,650.11807,332,444.84571,829,253.61
  分配股利、利润或偿付利息支付的现金22,735,451.0613,156,392.3108,077,173.9564,579,244.4
  支付其他与筹资活动有关的现金66,485,093.7368,802,020.0450,221,194.7652,787,691.48
  筹资活动现金流出小计535,331,410.56224,401,062.45965,630,813.55689,196,189.49
  筹资活动产生的现金流量净额34,309,061.82109,815,057.031,500,291,014.741,518,023,965.45
四、汇率变动对现金及现金等价物的影响24,179,254.68,360,457.831,755,565.893,307,917.45
五、现金及现金等价物净增加额-260,726,654.25-149,224,868.63454,532,881.01102,731,000.39
  加:期初现金及现金等价物余额959,623,952.76959,623,952.76505,091,071.75505,091,071.75
  期末现金及现金等价物余额698,897,298.51810,399,084.13959,623,952.76607,822,072.14
补充资料:
  净利润-15,407,618.75--460,270,639.25-
  资产减值准备23,884,396.35-339,362,675.97-
  固定资产和投资性房地产折旧85,124,876.81-158,164,371.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,124,876.81-158,164,371.56-
  无形资产摊销50,426,759.34-92,344,918.51-
  长期待摊费用摊销1,325,240.7-7,850,310.06-
  处置固定资产、无形资产和其他长期资产的损失-1,843,384.76--6,893,820.46-
  固定资产报废损失59,357.72-188,150.59-
  公允价值变动损失-66,141.64--131,082.41-
  财务费用31,821,786.13-54,560,143.33-
  投资损失-1,135,485.53--2,672,083.19-
  递延所得税-32,859,631.36--133,315,267.37-
  其中:递延所得税资产减少-26,752,981.02--125,751,886.41-
    递延所得税负债增加-6,106,650.34--7,563,380.96-
  存货的减少130,178,133.96--519,334,832.34-
  经营性应收项目的减少-2,204,175.86--28,266,526.13-
  经营性应付项目的增加-487,396,901.19-683,105,788.63-
  其他42,221,510.03--85,054,134.17-
  现金的期末余额698,897,298.51-959,623,952.76-
  减:现金的期初余额959,623,952.76-505,091,071.75-
  现金及现金等价物的净增加额-260,726,654.25-454,532,881.01-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑