当前位置:首页 - 行情中心 - ST创意(300366) - 财务分析 - 现金流量表

ST创意

(300366)

  

流通市值:28.09亿  总市值:33.78亿
流通股本:5.05亿   总股本:6.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,548,302.21252,278,293.391,192,456,846.9938,621,049.77
  收到的税费返还1,998,897.24-453,049.23460,229.9
  收到其他与经营活动有关的现金9,738,278.299,387,708.1825,761,636.7232,736,491.67
  经营活动现金流入小计434,285,477.74261,666,001.571,218,671,532.85971,817,771.34
  购买商品、接受劳务支付的现金329,929,853.45174,822,289.98932,520,826.96768,624,963.48
  支付给职工以及为职工支付的现金122,928,009.7468,886,510.91261,712,727.9196,308,202.62
  支付的各项税费8,115,958.625,455,248.0723,896,207.5520,201,561.92
  支付其他与经营活动有关的现金21,086,756.3610,890,609.275,218,014.0661,153,665.5
  经营活动现金流出小计482,060,578.17260,054,658.161,293,347,776.471,046,288,393.52
  经营活动产生的现金流量净额-47,775,100.431,611,343.41-74,676,243.62-74,470,622.18
二、投资活动产生的现金流量:
  收回投资收到的现金33,040,000--100,000
  取得投资收益收到的现金--43,515.861,893,414.13
  处置固定资产、无形资产和其他长期资产收回的现金净额311.89-145,480.44108,850
  处置子公司及其他营业单位收到的现金净额--1-
  收到的其他与投资活动有关的现金--40,719,160.2839,688,286.26
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计33,040,311.89-40,908,157.5841,790,550.39
  购建固定资产、无形资产和其他长期资产支付的现金6,921,956.723,488,892.5124,295,496.8414,614,303.45
  投资支付的现金--100,000100,000
  支付其他与投资活动有关的现金--44,403.76-
  投资活动现金流出小计6,921,956.723,488,892.5124,439,900.614,714,303.45
  投资活动产生的现金流量净额26,118,355.17-3,488,892.5116,468,256.9827,076,246.94
三、筹资活动产生的现金流量:
  取得借款收到的现金145,000,00015,000,000415,586,945605,586,945
  收到其他与筹资活动有关的现金98,000,0008,000,000913,500,000305,018,000
  筹资活动现金流入小计243,000,00023,000,0001,329,086,945910,604,945
  偿还债务支付的现金130,486,94537,000,000486,184,000648,184,000
  分配股利、利润或偿付利息支付的现金5,902,086.032,942,641.8112,795,493.8220,010,068.57
  支付其他与筹资活动有关的现金192,172,546.1286,905,321.81787,167,849.46322,410,272.31
  筹资活动现金流出小计328,561,577.15126,847,963.621,286,147,343.28990,604,340.88
  筹资活动产生的现金流量净额-85,561,577.15-103,847,963.6242,939,601.72-79,999,395.88
四、汇率变动对现金及现金等价物的影响-64,859.2-32,167.34-46,071.24-21,072.76
五、现金及现金等价物净增加额-107,283,181.61-105,757,680.06-15,314,456.16-127,414,843.88
  加:期初现金及现金等价物余额144,155,420.52144,155,420.52159,469,876.68159,469,876.68
  期末现金及现金等价物余额36,872,238.9138,397,740.46144,155,420.5232,055,032.8
补充资料:
  净利润-135,844,820.71--657,135,499.22-
  资产减值准备2,248,801.03-191,321,625.78-
  固定资产和投资性房地产折旧4,474,847.09-16,860,289.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,474,847.09-16,860,289.18-
  无形资产摊销20,696,099.04-68,048,544.22-
  长期待摊费用摊销399,509.82-1,047,277.46-
  处置固定资产、无形资产和其他长期资产的损失-487,719.04--71,471.64-
  固定资产报废损失5,923.58-242,805.33-
  公允价值变动损失-2,007,185-14,045,893-
  财务费用18,990,304.68-42,461,122.63-
  投资损失34,591,040.46-75,606,417.96-
  递延所得税-536,053.71-54,577,563.15-
  其中:递延所得税资产减少-476,947.77-54,690,911.59-
    递延所得税负债增加-59,105.94--113,348.44-
  存货的减少-65,383,983.68--13,497,726.92-
  经营性应收项目的减少114,993,476.14-257,843,219.33-
  经营性应付项目的增加-38,436,859.56--179,405,338.15-
  其他-3,240,335.15-49,822,243.18-
  现金的期末余额36,872,238.91-144,155,420.52-
  减:现金的期初余额144,155,420.52-159,469,876.68-
  现金及现金等价物的净增加额-107,283,181.61--15,314,456.16-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑