当前位置:首页 - 行情中心 - 安控科技(300370) - 财务分析 - 现金流量表

安控科技

(300370)

  

流通市值:37.36亿  总市值:44.14亿
流通股本:13.25亿   总股本:15.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,981,302.35125,129,396.01391,957,410.16239,160,985.48
  收到的税费返还2,556,090.3857,000.9910,273,838.85,893,355.59
  收到其他与经营活动有关的现金19,811,473.9511,269,530.4155,674,851.9546,800,359.13
  经营活动现金流入小计206,348,866.68136,455,927.41457,906,100.91291,854,700.2
  购买商品、接受劳务支付的现金134,590,220.6187,784,483.64251,753,809.89177,959,639.01
  支付给职工以及为职工支付的现金78,319,301.445,582,615.6130,840,021.9798,600,784.98
  支付的各项税费13,220,990.569,820,040.0818,918,817.4215,543,857.55
  支付其他与经营活动有关的现金31,756,988.6216,646,772.3754,125,307.1128,359,062.93
  经营活动现金流出小计257,887,501.19159,833,911.69455,637,956.39320,463,344.47
  经营活动产生的现金流量净额-51,538,634.51-23,377,984.282,268,144.52-28,608,644.27
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金0---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,795,993.42,749,913.41,200,9021,187,352
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金3,105,995.433,105,995.4321,435,289.78-
  投资活动现金流入小计5,901,988.835,855,908.8322,636,191.781,187,352
  购建固定资产、无形资产和其他长期资产支付的现金12,012,402.219,781,962.7530,506,408.8621,398,220.68
  投资支付的现金--530,0024,030,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-8,757,723.22-
  支付其他与投资活动有关的现金4,000,0003,000,0001,711,852.78-
  投资活动现金流出小计16,012,402.2112,781,962.7541,505,986.8625,428,220.68
  投资活动产生的现金流量净额-10,110,413.38-6,926,053.92-18,869,795.08-24,240,868.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金790,000790,000--
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金105,300,00066,400,000169,344,265103,051,200
  收到其他与筹资活动有关的现金4,500,000300,00048,585,129.4915,013,707.16
  筹资活动现金流入小计110,590,00067,490,000217,929,394.49118,064,907.16
  偿还债务支付的现金108,083,081.83102,950,00075,253,894.9956,017,539.16
  分配股利、利润或偿付利息支付的现金11,667,826.025,158,114.6725,746,589.3918,817,866.25
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金4,796,298.282,089,36511,126,196.056,684,008.01
  筹资活动现金流出小计124,547,206.13110,197,479.67112,126,680.4381,519,413.42
  筹资活动产生的现金流量净额-13,957,206.13-42,707,479.67105,802,714.0636,545,493.74
四、汇率变动对现金及现金等价物的影响-760.03-58.52-3,369.04-5,444.8
五、现金及现金等价物净增加额-75,607,014.05-73,011,576.3989,197,694.46-16,309,464.01
  加:期初现金及现金等价物余额136,572,402.69136,572,402.6947,374,708.2347,374,708.23
  期末现金及现金等价物余额60,965,388.6463,560,826.3136,572,402.6931,065,244.22
补充资料:
  净利润-34,341,417.29--80,117,250.2-
  资产减值准备-4,434,386.17-4,921,578.52-
  固定资产和投资性房地产折旧9,490,527.94-21,002,628.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,490,527.94-21,002,628.96-
  无形资产摊销5,952,348.42-8,143,892.12-
  长期待摊费用摊销1,119,400.4-2,707,602.05-
  处置固定资产、无形资产和其他长期资产的损失25,258.9--467,441.95-
  固定资产报废损失75,404.8-30,565.31-
  公允价值变动损失-1,635,263.4-28,217,730.64-
  财务费用12,095,605.46-26,606,013.96-
  投资损失-5,506,717.97--16,029,077.15-
  递延所得税1,994,252.64--446,070.35-
  其中:递延所得税资产减少1,900,332.45-1,912,180.21-
    递延所得税负债增加93,920.19--2,358,250.56-
  存货的减少-9,346,110.93-10,330,146.62-
  经营性应收项目的减少53,968,804.87-71,137,878.86-
  经营性应付项目的增加-81,978,137.24--75,982,807.01-
  其他163,683.91--163,683.91-
  现金的期末余额60,965,388.64-136,572,402.69-
  减:现金的期初余额136,572,402.69-47,374,708.23-
  现金及现金等价物的净增加额-75,607,014.05-89,197,694.46-
公告日期2025-08-292025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑