当前位置:首页 - 行情中心 - 汇中股份(300371) - 财务分析 - 现金流量表

汇中股份

(300371)

  

流通市值:14.17亿  总市值:20.36亿
流通股本:1.40亿   总股本:2.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,179,758.92112,121,072.06467,702,555.28354,115,524.79
  收到的税费返还2,373,358.36460,855.757,143,640.184,399,317
  收到其他与经营活动有关的现金8,932,223.594,270,589.1417,296,25211,753,969.36
  经营活动现金流入小计235,485,340.87116,852,516.95492,142,447.46370,268,811.15
  购买商品、接受劳务支付的现金88,915,301.6651,286,600.69169,947,941.14123,969,290.89
  支付给职工以及为职工支付的现金45,204,649.6428,073,329.7975,753,631.7660,111,221.99
  支付的各项税费16,392,633.224,603,555.8334,011,650.8321,920,022.17
  支付其他与经营活动有关的现金27,525,906.9613,309,206.6656,120,851.8942,816,769.18
  经营活动现金流出小计178,038,491.4897,272,692.97335,834,075.62248,817,304.23
  经营活动产生的现金流量净额57,446,849.3919,579,823.98156,308,371.84121,451,506.92
二、投资活动产生的现金流量:
  收回投资收到的现金168,000,00080,000,000388,000,000276,000,000
  取得投资收益收到的现金1,521,517.82770,745.214,035,026.992,481,831.1
  处置固定资产、无形资产和其他长期资产收回的现金净额-39,331.84160,000160,000
  收到的其他与投资活动有关的现金--81,120,45081,120,450
  投资活动现金流入小计169,521,517.8280,810,077.05473,315,476.99359,762,281.1
  购建固定资产、无形资产和其他长期资产支付的现金7,012,287.361,156,256.1932,409,072.9713,461,987.1
  投资支付的现金243,000,000178,000,000389,000,000301,000,000
  支付其他与投资活动有关的现金14,602,14839,767.39141,120,450141,120,450
  投资活动现金流出小计264,614,435.36179,196,023.58562,529,522.97455,582,437.1
  投资活动产生的现金流量净额-95,092,917.54-98,385,946.53-89,214,045.98-95,820,156
三、筹资活动产生的现金流量:
  取得借款收到的现金3,040,835.81-14,702,145.09-
  收到其他与筹资活动有关的现金549,431.282,337.469,743,288.319,732,187.99
  筹资活动现金流入小计3,590,267.092,337.4624,445,433.49,732,187.99
  偿还债务支付的现金11,657,915.42103,433.64422,575.57341,662.82
  分配股利、利润或偿付利息支付的现金21,169,385.493,966.3618,499,553.2618,094,955.56
  其中:子公司支付给少数股东的股利、利润1,087,500-240,000240,000
  支付其他与筹资活动有关的现金11,113,573.762,337.4610,444,748.9710,433,648.65
  筹资活动现金流出小计43,940,874.67109,737.4629,366,877.828,870,267.03
  筹资活动产生的现金流量净额-40,350,607.58-107,400-4,921,444.4-19,138,079.04
四、汇率变动对现金及现金等价物的影响616,603.83182,782.861,929,312.661,171,669.58
五、现金及现金等价物净增加额-77,380,071.9-78,730,739.6964,102,194.127,664,941.46
  加:期初现金及现金等价物余额120,070,103119,294,011.9455,967,908.8855,967,908.88
  期末现金及现金等价物余额42,690,031.140,563,272.25120,070,10363,632,850.34
补充资料:
  净利润16,229,381.76-67,531,150.83-
  资产减值准备7,316,637.39-18,994,119.73-
  固定资产和投资性房地产折旧10,242,886.7-22,445,370.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,242,886.7-22,445,370.4-
  无形资产摊销1,185,446.82-2,253,323.25-
  长期待摊费用摊销583,876.52-1,753,291.12-
  处置固定资产、无形资产和其他长期资产的损失---171,014.87-
  固定资产报废损失--249,406.89-
  公允价值变动损失-1,581,309.58--2,061,056.99-
  财务费用-385,225.87--1,423,395.03-
  投资损失-456,328.15--1,503,560.54-
  递延所得税-2,339,616.37--3,608,365.45-
  其中:递延所得税资产减少-2,339,616.37--3,608,365.45-
  存货的减少24,840,692.92-35,011,583.34-
  经营性应收项目的减少10,421,633.12--41,310,480.93-
  经营性应付项目的增加-11,980,958.6-52,428,226.03-
  其他3,136,141.89-5,276,440.66-
  现金的期末余额42,690,031.1-120,070,103-
  减:现金的期初余额120,070,103-55,967,908.88-
  现金及现金等价物的净增加额-77,380,071.9-64,102,194.12-
公告日期2026-08-282026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑