当前位置:首页 - 行情中心 - 汇中股份(300371) - 财务分析 - 现金流量表

汇中股份

(300371)

  

流通市值:19.89亿  总市值:29.78亿
流通股本:1.34亿   总股本:2.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,936,777.2895,003,760.69451,216,939.31287,106,797.49
  收到的税费返还2,268,983.211,137,199.1410,263,675.296,240,716.71
  收到其他与经营活动有关的现金4,521,559.361,914,842.1311,774,097.437,200,913.26
  经营活动现金流入小计218,727,319.8598,055,801.96473,254,712.03300,548,427.46
  购买商品、接受劳务支付的现金82,410,710.3443,068,015.54193,763,489.02149,789,285.11
  支付给职工以及为职工支付的现金43,181,220.5626,156,520.7176,392,088.4858,954,216.66
  支付的各项税费10,024,800.715,784,346.8961,437,703.5130,215,704.72
  支付其他与经营活动有关的现金24,138,820.6713,162,035.9458,084,432.4142,933,332.83
  经营活动现金流出小计159,755,552.2888,170,919.08389,677,713.42281,892,539.32
  经营活动产生的现金流量净额58,971,767.579,884,882.8883,576,998.6118,655,888.14
二、投资活动产生的现金流量:
  收回投资收到的现金178,000,00040,000,000280,000,000210,000,000
  取得投资收益收到的现金1,218,236.99235,041.13,194,305.331,656,550.69
  处置固定资产、无形资产和其他长期资产收回的现金净额--300300
  收到的其他与投资活动有关的现金--2,480,000-
  投资活动现金流入小计179,218,236.9940,235,041.1285,674,605.33211,656,850.69
  购建固定资产、无形资产和其他长期资产支付的现金8,938,769.75,565,281.6514,336,789.1612,507,089.33
  投资支付的现金201,000,00073,000,000334,000,000217,000,000
  支付其他与投资活动有关的现金22,447,500---
  投资活动现金流出小计232,386,269.778,565,281.65348,336,789.16229,507,089.33
  投资活动产生的现金流量净额-53,168,032.71-38,330,240.55-62,662,183.83-17,850,238.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--331,500331,500
  其中:子公司吸收少数股东投资收到的现金-331,500331,500-
  收到其他与筹资活动有关的现金9,324,791.67,986.1713,855,552.665,634,926.24
  筹资活动现金流入小计9,324,791.67,986.1714,187,052.665,966,426.24
  偿还债务支付的现金290,872.46170,067.112,254,821.29675,648.24
  分配股利、利润或偿付利息支付的现金18,093,692.929,332.8932,163,277.4631,931,704.45
  其中:子公司支付给少数股东的股利、利润240,000---
  支付其他与筹资活动有关的现金9,996,215.639,995,200.6814,934,675.6514,893,276.36
  筹资活动现金流出小计28,380,781.0110,174,600.6849,352,774.447,500,629.05
  筹资活动产生的现金流量净额-19,055,989.41-10,166,614.51-35,165,721.74-41,534,202.81
四、汇率变动对现金及现金等价物的影响693,075.91655,320.34213,953.07216,430.28
五、现金及现金等价物净增加额-12,559,178.64-37,956,651.84-14,036,953.89-40,512,123.03
  加:期初现金及现金等价物余额55,967,908.8855,967,908.8870,004,862.7770,004,862.77
  期末现金及现金等价物余额43,408,730.2418,011,257.0455,967,908.8829,492,739.74
补充资料:
  净利润41,744,834-58,417,953.99-
  资产减值准备5,924,464.82--1,658,512.99-
  固定资产和投资性房地产折旧11,424,085.15-21,872,418.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,424,085.15-21,872,418.13-
  无形资产摊销1,130,925.88-2,154,715.09-
  长期待摊费用摊销897,114.72-2,182,138.65-
  处置固定资产、无形资产和其他长期资产的损失-284.18--1,342.41-
  固定资产报废损失--144.95-
  公允价值变动损失-894,522.2-4,441.1-
  财务费用-683,593.59--137,780.36-
  投资损失-975,519.37--2,499,195.31-
  递延所得税-994,528.83--9,076,622.11-
  其中:递延所得税资产减少-994,528.83--9,076,622.11-
  存货的减少20,674,731.83--8,864,856.64-
  经营性应收项目的减少-11,856,866.2-49,507,102-
  经营性应付项目的增加-9,762,653.77--29,315,288.13-
  其他2,122,838.04-527,672.23-
  现金的期末余额43,408,730.24-55,967,908.88-
  减:现金的期初余额55,967,908.88-70,004,862.77-
  现金及现金等价物的净增加额-12,559,178.64--14,036,953.89-
公告日期2025-08-262025-04-182025-04-182024-10-18
审计意见(境内)标准无保留意见
TOP↑