当前位置:首页 - 行情中心 - 中铁装配(300374) - 财务分析 - 现金流量表

中铁装配

(300374)

  

流通市值:24.05亿  总市值:24.05亿
流通股本:2.46亿   总股本:2.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,549,746,594.411,019,987,502.71666,369,1371,836,189,232.37
  收到其他与经营活动有关的现金16,570,680.8213,837,671.1110,906,460.1748,848,058.85
  经营活动现金流入小计1,566,317,275.231,033,825,173.82677,275,597.171,885,037,291.22
  购买商品、接受劳务支付的现金1,283,608,454.51959,261,935.63604,530,397.591,406,721,937.85
  支付给职工以及为职工支付的现金148,293,811.597,537,830.9653,985,803.14172,322,322.41
  支付的各项税费26,713,159.4220,528,426.9111,800,819.7439,805,902.99
  支付其他与经营活动有关的现金64,503,956.322,961,556.9524,300,511.63116,452,608.08
  经营活动现金流出小计1,523,119,381.731,100,289,750.45694,617,532.11,735,302,771.33
  经营活动产生的现金流量净额43,197,893.5-66,464,576.63-17,341,934.93149,734,519.89
二、投资活动产生的现金流量:
  收回投资收到的现金---40,000
  处置固定资产、无形资产和其他长期资产收回的现金净额637.45--17,935,963.42
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计637.45--17,975,963.42
  购建固定资产、无形资产和其他长期资产支付的现金2,085,409.461,299,488.89109,892.243,215,759.76
  投资活动现金流出小计2,085,409.461,299,488.89109,892.243,215,759.76
  投资活动产生的现金流量净额-2,084,772.01-1,299,488.89-109,892.2414,760,203.66
三、筹资活动产生的现金流量:
  取得借款收到的现金705,000,000391,000,000288,000,0001,262,900,000
  筹资活动现金流入小计705,000,000391,000,000288,000,0001,262,900,000
  偿还债务支付的现金640,900,000422,900,000108,000,0001,347,000,000
  分配股利、利润或偿付利息支付的现金23,835,253.3716,458,922.798,000,833.8939,937,656.64
  支付其他与筹资活动有关的现金---15,435,451
  筹资活动现金流出小计664,735,253.37439,358,922.79116,000,833.891,402,373,107.64
  筹资活动产生的现金流量净额40,264,746.63-48,358,922.79171,999,166.11-139,473,107.64
四、汇率变动对现金及现金等价物的影响-2,314,938.94-2,134,495.08-1,649,857.76694,828.64
五、现金及现金等价物净增加额79,062,929.18-118,257,483.39152,897,481.1825,716,444.55
  加:期初现金及现金等价物余额394,738,426.31394,738,426.31394,738,426.31369,021,981.76
  期末现金及现金等价物余额473,801,355.49276,480,942.92547,635,907.49394,738,426.31
补充资料:
  净利润--48,665,162.37--120,871,550.94
  资产减值准备--12,185,347.99--8,118,159.73
  固定资产和投资性房地产折旧-35,121,069.31-70,716,934.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,121,069.31-70,716,934.85
  无形资产摊销-1,600,543.6-3,242,681.09
  处置固定资产、无形资产和其他长期资产的损失--12,271.81--12,534,810.47
  固定资产报废损失---3,663,229.88
  财务费用-14,415,077.63-39,099,005.78
  投资损失---1,857,485.8
  递延所得税--12,286,625.07-22,276,384.54
  其中:递延所得税资产减少--12,286,625.07-22,276,384.54
  存货的减少--91,578,666.24-519,206.41
  经营性应收项目的减少--17,885,958.27--344,063,476.21
  经营性应付项目的增加-67,645,894.43-493,944,748.32
  其他--2,633,129.85-2,840.57
  现金的期末余额-276,480,942.92-394,738,426.31
  减:现金的期初余额-394,738,426.31-369,021,981.76
  现金及现金等价物的净增加额--118,257,483.39-25,716,444.55
公告日期2026-10-232026-08-262026-04-272026-03-27
审计意见(境内)标准无保留意见
TOP↑