当前位置:首页 - 行情中心 - 安硕信息(300380) - 财务分析 - 现金流量表

安硕信息

(300380)

  

流通市值:34.67亿  总市值:44.50亿
流通股本:1.27亿   总股本:1.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金297,662,055.25106,791,387.851,042,862,941.1506,014,797.44
  收到的税费返还--322,722.38167,576.23
  收到其他与经营活动有关的现金17,304,252.8312,652,024.429,809,180.6820,534,324.61
  经营活动现金流入小计314,966,308.08119,443,412.271,052,994,844.16526,716,698.28
  购买商品、接受劳务支付的现金35,729,695.7414,999,303.94134,959,220.435,403,315.55
  支付给职工以及为职工支付的现金440,788,323.47244,115,006.94817,872,187.65624,678,855.07
  支付的各项税费20,007,151.229,426,533.8751,730,408.1930,952,965.28
  支付其他与经营活动有关的现金47,573,128.7523,365,831.7930,158,416.9761,291,372.41
  经营活动现金流出小计544,098,299.18291,906,676.541,034,720,233.21752,326,508.31
  经营活动产生的现金流量净额-229,131,991.1-172,463,264.2718,274,610.95-225,609,810.03
二、投资活动产生的现金流量:
  收回投资收到的现金--5,643,055.724,232,185.72
  取得投资收益收到的现金879,339.15-802,370.55771,640.62
  处置固定资产、无形资产和其他长期资产收回的现金净额89,38014,300163,150.79280,319.99
  投资活动现金流入小计968,719.1514,3006,608,577.065,284,146.33
  购建固定资产、无形资产和其他长期资产支付的现金21,462,445.031,267,772.2312,002,739.111,817,680
  投资支付的现金500,000500,000--
  投资活动现金流出小计21,962,445.031,767,772.2312,002,739.111,817,680
  投资活动产生的现金流量净额-20,993,725.88-1,753,472.23-5,394,162.053,466,466.33
三、筹资活动产生的现金流量:
  取得借款收到的现金260,000,000178,000,000395,150,695.94412,000,000
  筹资活动现金流入小计260,000,000178,000,000395,150,695.94412,000,000
  偿还债务支付的现金8,000,0003,000,000394,551,108.34154,550,000
  分配股利、利润或偿付利息支付的现金16,396,785.61924,277.8113,977,060.2112,606,641.96
  支付其他与筹资活动有关的现金3,129,073.291,661,899.434,341,009.854,215,160.6
  筹资活动现金流出小计27,525,858.95,586,177.24412,869,178.4171,371,802.56
  筹资活动产生的现金流量净额232,474,141.1172,413,822.76-17,718,482.46240,628,197.44
四、汇率变动对现金及现金等价物的影响69,573.31-24,979.4-42,391.1519,063.09
五、现金及现金等价物净增加额-17,582,002.57-1,827,893.14-4,880,424.7118,503,916.83
  加:期初现金及现金等价物余额133,039,804.48133,039,804.48137,920,229.19137,920,229.19
  期末现金及现金等价物余额115,457,801.91131,211,911.34133,039,804.48156,424,146.02
补充资料:
  净利润9,560,449.81-35,377,271.62-
  资产减值准备4,919,174.53-15,754,224.17-
  固定资产和投资性房地产折旧2,583,089.83-5,111,169.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,583,089.83-5,111,169.13-
  无形资产摊销156,930.14-304,334.85-
  长期待摊费用摊销40,716.71-248,295.33-
  处置固定资产、无形资产和其他长期资产的损失12,475.02--248,106.97-
  固定资产报废损失--2,040.79-
  财务费用2,785,427.85-7,422,106.96-
  投资损失149,157.34--2,881,662.21-
  递延所得税-825,593.09-137,997.63-
  其中:递延所得税资产减少-747,349.31--341,686.98-
    递延所得税负债增加-78,243.78-479,684.61-
  存货的减少-79,734,747.81-7,809,352.85-
  经营性应收项目的减少-146,905,747.77--48,966,274.88-
  经营性应付项目的增加-30,274,817.6--7,370,197.07-
  其他---1,589,325-
  现金的期末余额115,457,801.91-133,039,804.48-
  减:现金的期初余额133,039,804.48-137,920,229.19-
  现金及现金等价物的净增加额-17,582,002.57--4,880,424.71-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑