当前位置:首页 - 行情中心 - 安硕信息(300380) - 财务分析 - 现金流量表

安硕信息

(300380)

  

流通市值:59.07亿  总市值:64.21亿
流通股本:1.27亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,408,163.6492,544,772.841,019,664,017.01476,645,427.38
  收到的税费返还145,223.97112,016.22-101,518.39
  收到其他与经营活动有关的现金15,961,968.334,436,049.339,678,813.2917,381,621.24
  经营活动现金流入小计295,515,355.9497,092,838.391,029,342,830.3494,128,567.01
  购买商品、接受劳务支付的现金22,423,774.118,025,140.2391,763,732.4922,497,229.94
  支付给职工以及为职工支付的现金420,295,059.38215,232,706.45817,638,668.77601,996,816.53
  支付的各项税费18,160,469.928,920,561.0852,093,991.5431,157,735.33
  支付其他与经营活动有关的现金39,357,091.0720,606,036.6734,850,952.3858,290,498.82
  经营活动现金流出小计500,236,394.48252,784,444.43996,347,345.18713,942,280.62
  经营活动产生的现金流量净额-204,721,038.54-155,691,606.0432,995,485.12-219,813,713.61
二、投资活动产生的现金流量:
  收回投资收到的现金--300,000405,000,000
  取得投资收益收到的现金2,421,640.622,400,0001,674,833.9614,552.11
  处置固定资产、无形资产和其他长期资产收回的现金净额259,269.9914,450254,342.530,085
  处置子公司及其他营业单位收到的现金净额---300,000
  投资活动现金流入小计2,680,910.612,414,4502,229,176.4405,944,637.11
  购建固定资产、无形资产和其他长期资产支付的现金1,518,933523,478.022,439,864.451,841,801.88
  投资支付的现金--240,000440,240,000
  投资活动现金流出小计1,518,933523,478.022,679,864.45442,081,801.88
  投资活动产生的现金流量净额1,161,977.611,890,971.98-450,688.05-36,137,164.77
三、筹资活动产生的现金流量:
  取得借款收到的现金270,000,000150,000,000440,096,745.6451,956,330.65
  筹资活动现金流入小计270,000,000150,000,000440,096,745.6451,956,330.65
  偿还债务支付的现金34,550,00024,550,000443,954,142.25206,314,142.25
  分配股利、利润或偿付利息支付的现金10,496,141.98870,504.7411,189,380.638,391,335.04
  支付其他与筹资活动有关的现金2,558,338.12-5,995,387.485,116,464.86
  筹资活动现金流出小计47,604,480.125,420,504.74461,138,910.36219,821,942.15
  筹资活动产生的现金流量净额222,395,519.9124,579,495.26-21,042,164.76232,134,388.5
四、汇率变动对现金及现金等价物的影响54,894.4421,452.56-45,853.0121,452.56
五、现金及现金等价物净增加额18,891,353.41-29,199,686.2411,456,779.3-23,795,037.32
  加:期初现金及现金等价物余额137,920,229.19137,920,229.19126,463,449.89126,463,449.89
  期末现金及现金等价物余额156,811,582.6108,720,542.95137,920,229.19102,668,412.57
补充资料:
  净利润5,180,373.84-16,839,051.53-
  资产减值准备4,452,129.2-18,315,849.54-
  固定资产和投资性房地产折旧2,685,006.18-6,214,267.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,685,006.18-6,214,267.9-
  无形资产摊销152,495.41-273,295.45-
  长期待摊费用摊销61,128.68-114,757.32-
  处置固定资产、无形资产和其他长期资产的损失-38,050.04--92,950.27-
  固定资产报废损失3,420.17---
  财务费用2,751,303.41-11,778,013.54-
  投资损失135,389.16--1,342,501.79-
  递延所得税140,344.97--1,002,228.84-
  其中:递延所得税资产减少447,429.96--851,831.1-
    递延所得税负债增加-307,084.99--150,397.74-
  存货的减少-105,977,660.37-1,271,694.27-
  经营性应收项目的减少-113,584,770.18--30,894,126.39-
  经营性应付项目的增加-6,174,019.36-213,993.67-
  现金的期末余额156,811,582.6-137,920,229.19-
  减:现金的期初余额137,920,229.19-126,463,449.89-
  现金及现金等价物的净增加额18,891,353.41-11,456,779.3-
公告日期2025-08-252025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑