当前位置:首页 - 行情中心 - 安硕信息(300380) - 财务分析 - 现金流量表

安硕信息

(300380)

  

流通市值:52.04亿  总市值:56.57亿
流通股本:1.27亿   总股本:1.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金506,014,797.44279,408,163.6492,544,772.841,019,664,017.01
  收到的税费返还167,576.23145,223.97112,016.22-
  收到其他与经营活动有关的现金20,534,324.6115,961,968.334,436,049.339,678,813.29
  经营活动现金流入小计526,716,698.28295,515,355.9497,092,838.391,029,342,830.3
  购买商品、接受劳务支付的现金35,403,315.5522,423,774.118,025,140.2391,763,732.49
  支付给职工以及为职工支付的现金624,678,855.07420,295,059.38215,232,706.45817,638,668.77
  支付的各项税费30,952,965.2818,160,469.928,920,561.0852,093,991.54
  支付其他与经营活动有关的现金61,291,372.4139,357,091.0720,606,036.6734,850,952.38
  经营活动现金流出小计752,326,508.31500,236,394.48252,784,444.43996,347,345.18
  经营活动产生的现金流量净额-225,609,810.03-204,721,038.54-155,691,606.0432,995,485.12
二、投资活动产生的现金流量:
  收回投资收到的现金4,232,185.72--300,000
  取得投资收益收到的现金771,640.622,421,640.622,400,0001,674,833.9
  处置固定资产、无形资产和其他长期资产收回的现金净额280,319.99259,269.9914,450254,342.5
  投资活动现金流入小计5,284,146.332,680,910.612,414,4502,229,176.4
  购建固定资产、无形资产和其他长期资产支付的现金1,817,6801,518,933523,478.022,439,864.45
  投资支付的现金---240,000
  投资活动现金流出小计1,817,6801,518,933523,478.022,679,864.45
  投资活动产生的现金流量净额3,466,466.331,161,977.611,890,971.98-450,688.05
三、筹资活动产生的现金流量:
  取得借款收到的现金412,000,000270,000,000150,000,000440,096,745.6
  筹资活动现金流入小计412,000,000270,000,000150,000,000440,096,745.6
  偿还债务支付的现金154,550,00034,550,00024,550,000443,954,142.25
  分配股利、利润或偿付利息支付的现金12,606,641.9610,496,141.98870,504.7411,189,380.63
  支付其他与筹资活动有关的现金4,215,160.62,558,338.12-5,995,387.48
  筹资活动现金流出小计171,371,802.5647,604,480.125,420,504.74461,138,910.36
  筹资活动产生的现金流量净额240,628,197.44222,395,519.9124,579,495.26-21,042,164.76
四、汇率变动对现金及现金等价物的影响19,063.0954,894.4421,452.56-45,853.01
五、现金及现金等价物净增加额18,503,916.8318,891,353.41-29,199,686.2411,456,779.3
  加:期初现金及现金等价物余额137,920,229.19137,920,229.19137,920,229.19126,463,449.89
  期末现金及现金等价物余额156,424,146.02156,811,582.6108,720,542.95137,920,229.19
补充资料:
  净利润-5,180,373.84-16,839,051.53
  资产减值准备-4,452,129.2-18,315,849.54
  固定资产和投资性房地产折旧-2,685,006.18-6,214,267.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,685,006.18-6,214,267.9
  无形资产摊销-152,495.41-273,295.45
  长期待摊费用摊销-61,128.68-114,757.32
  处置固定资产、无形资产和其他长期资产的损失--38,050.04--92,950.27
  固定资产报废损失-3,420.17--
  财务费用-2,751,303.41-11,778,013.54
  投资损失-135,389.16--1,342,501.79
  递延所得税-140,344.97--1,002,228.84
  其中:递延所得税资产减少-447,429.96--851,831.1
    递延所得税负债增加--307,084.99--150,397.74
  存货的减少--105,977,660.37-1,271,694.27
  经营性应收项目的减少--113,584,770.18--30,894,126.39
  经营性应付项目的增加--6,174,019.36-213,993.67
  现金的期末余额-156,811,582.6-137,920,229.19
  减:现金的期初余额-137,920,229.19-126,463,449.89
  现金及现金等价物的净增加额-18,891,353.41-11,456,779.3
公告日期2025-10-302025-08-252025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑