当前位置:首页 - 行情中心 - 安硕信息(300380) - 财务分析 - 现金流量表

安硕信息

(300380)

  

流通市值:44.91亿  总市值:48.81亿
流通股本:1.27亿   总股本:1.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,791,387.851,042,862,941.1506,014,797.44279,408,163.64
  收到的税费返还-322,722.38167,576.23145,223.97
  收到其他与经营活动有关的现金12,652,024.429,809,180.6820,534,324.6115,961,968.33
  经营活动现金流入小计119,443,412.271,052,994,844.16526,716,698.28295,515,355.94
  购买商品、接受劳务支付的现金14,999,303.94134,959,220.435,403,315.5522,423,774.11
  支付给职工以及为职工支付的现金244,115,006.94817,872,187.65624,678,855.07420,295,059.38
  支付的各项税费9,426,533.8751,730,408.1930,952,965.2818,160,469.92
  支付其他与经营活动有关的现金23,365,831.7930,158,416.9761,291,372.4139,357,091.07
  经营活动现金流出小计291,906,676.541,034,720,233.21752,326,508.31500,236,394.48
  经营活动产生的现金流量净额-172,463,264.2718,274,610.95-225,609,810.03-204,721,038.54
二、投资活动产生的现金流量:
  收回投资收到的现金-5,643,055.724,232,185.72-
  取得投资收益收到的现金-802,370.55771,640.622,421,640.62
  处置固定资产、无形资产和其他长期资产收回的现金净额14,300163,150.79280,319.99259,269.99
  投资活动现金流入小计14,3006,608,577.065,284,146.332,680,910.61
  购建固定资产、无形资产和其他长期资产支付的现金1,267,772.2312,002,739.111,817,6801,518,933
  投资支付的现金500,000---
  投资活动现金流出小计1,767,772.2312,002,739.111,817,6801,518,933
  投资活动产生的现金流量净额-1,753,472.23-5,394,162.053,466,466.331,161,977.61
三、筹资活动产生的现金流量:
  取得借款收到的现金178,000,000395,150,695.94412,000,000270,000,000
  筹资活动现金流入小计178,000,000395,150,695.94412,000,000270,000,000
  偿还债务支付的现金3,000,000394,551,108.34154,550,00034,550,000
  分配股利、利润或偿付利息支付的现金924,277.8113,977,060.2112,606,641.9610,496,141.98
  支付其他与筹资活动有关的现金1,661,899.434,341,009.854,215,160.62,558,338.12
  筹资活动现金流出小计5,586,177.24412,869,178.4171,371,802.5647,604,480.1
  筹资活动产生的现金流量净额172,413,822.76-17,718,482.46240,628,197.44222,395,519.9
四、汇率变动对现金及现金等价物的影响-24,979.4-42,391.1519,063.0954,894.44
五、现金及现金等价物净增加额-1,827,893.14-4,880,424.7118,503,916.8318,891,353.41
  加:期初现金及现金等价物余额133,039,804.48137,920,229.19137,920,229.19137,920,229.19
  期末现金及现金等价物余额131,211,911.34133,039,804.48156,424,146.02156,811,582.6
补充资料:
  净利润-35,377,271.62-5,180,373.84
  资产减值准备-15,754,224.17-4,452,129.2
  固定资产和投资性房地产折旧-5,111,169.13-2,685,006.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,111,169.13-2,685,006.18
  无形资产摊销-304,334.85-152,495.41
  长期待摊费用摊销-248,295.33-61,128.68
  处置固定资产、无形资产和其他长期资产的损失--248,106.97--38,050.04
  固定资产报废损失-2,040.79-3,420.17
  财务费用-7,422,106.96-2,751,303.41
  投资损失--2,881,662.21-135,389.16
  递延所得税-137,997.63-140,344.97
  其中:递延所得税资产减少--341,686.98-447,429.96
    递延所得税负债增加-479,684.61--307,084.99
  存货的减少-7,809,352.85--105,977,660.37
  经营性应收项目的减少--48,966,274.88--113,584,770.18
  经营性应付项目的增加--7,370,197.07--6,174,019.36
  其他--1,589,325--
  现金的期末余额-133,039,804.48-156,811,582.6
  减:现金的期初余额-137,920,229.19-137,920,229.19
  现金及现金等价物的净增加额--4,880,424.71-18,891,353.41
公告日期2026-04-292026-04-292025-10-302025-08-25
审计意见(境内)标准无保留意见
TOP↑