当前位置:首页 - 行情中心 - 雪浪环境(300385) - 财务分析 - 现金流量表

雪浪环境

(300385)

  

流通市值:14.97亿  总市值:17.16亿
流通股本:2.91亿   总股本:3.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,411,635.23141,900,208.23883,516,438.03619,548,682.24
  收到的税费返还866,636.81404,119.562,091,244.391,717,234.25
  收到其他与经营活动有关的现金26,183,852.6813,405,182.6822,534,363.2219,308,100.38
  经营活动现金流入小计298,462,124.72155,709,510.47908,142,045.64640,574,016.87
  购买商品、接受劳务支付的现金270,686,744.65141,827,235.42632,293,117.63527,664,317.49
  支付给职工以及为职工支付的现金70,933,779.5345,372,979.32144,399,909.18112,407,939.49
  支付的各项税费10,682,852.275,632,987.7741,535,445.9743,980,315.34
  支付其他与经营活动有关的现金39,386,232.7423,570,478.1195,751,440.1572,634,867.94
  经营活动现金流出小计391,689,609.19216,403,680.62913,979,912.93756,687,440.26
  经营活动产生的现金流量净额-93,227,484.47-60,694,170.15-5,837,867.29-116,113,423.39
二、投资活动产生的现金流量:
  收回投资收到的现金218,140,000112,000,000417,350,354.62208,000,000
  取得投资收益收到的现金3,149,137.272,738,639.711,954,186920,155.84
  处置固定资产、无形资产和其他长期资产收回的现金净额193,683.75193,683.756,868,7506,620,960
  投资活动现金流入小计221,482,821.02114,932,323.46426,173,290.62215,541,115.84
  购建固定资产、无形资产和其他长期资产支付的现金486,370.5432,8005,952,399.634,692,081
  投资支付的现金166,434,361.48150,000,000394,365,572.58268,365,572.58
  投资活动现金流出小计166,920,732.02150,032,800400,317,972.21273,057,653.58
  投资活动产生的现金流量净额54,562,089-35,100,476.5425,855,318.41-57,516,537.74
三、筹资活动产生的现金流量:
  取得借款收到的现金435,500,000234,500,000574,500,000363,500,000
  收到其他与筹资活动有关的现金--50,000,00069,233,178.45
  筹资活动现金流入小计435,500,000234,500,000624,500,000432,733,178.45
  偿还债务支付的现金367,800,000195,900,000552,151,680228,625,402.22
  分配股利、利润或偿付利息支付的现金17,589,157.68,516,653.6247,707,477.5737,633,987.15
  其中:子公司支付给少数股东的股利、利润--4,816,589.66-
  支付其他与筹资活动有关的现金5,720,288.09-98,496,888.9138,004,921.63
  筹资活动现金流出小计391,109,445.69204,416,653.62698,356,046.47404,264,311
  筹资活动产生的现金流量净额44,390,554.3130,083,346.38-73,856,046.4728,468,867.45
四、汇率变动对现金及现金等价物的影响148.2145.7149,950.0239,315.37
五、现金及现金等价物净增加额5,725,307.05-65,711,254.6-53,788,645.33-145,121,778.31
  加:期初现金及现金等价物余额182,314,240.69225,697,866.42236,102,886.02236,102,886.02
  期末现金及现金等价物余额188,039,547.74159,986,611.82182,314,240.6990,981,107.71
补充资料:
  净利润-102,080,224.71--470,042,754.67-
  资产减值准备-8,655,013.59-276,685,423.44-
  固定资产和投资性房地产折旧26,131,249.79-56,816,581.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,131,249.79-56,816,581.58-
  无形资产摊销2,167,711.84-4,504,047.04-
  长期待摊费用摊销2,040,006.17-6,573,262.27-
  处置固定资产、无形资产和其他长期资产的损失9,746.11--138,860.7-
  固定资产报废损失--993,568.31-
  公允价值变动损失-284,332.73--1,368,729.44-
  财务费用17,631,254.6-43,027,342.66-
  投资损失-79,529.89--1,539,659.91-
  递延所得税1,032,076.86--7,237,350.07-
  其中:递延所得税资产减少1,034,767.45--7,214,133.9-
    递延所得税负债增加-2,690.59--23,216.17-
  存货的减少32,837,875.55--129,069,303.87-
  经营性应收项目的减少192,722,672.78-250,829,597.08-
  经营性应付项目的增加-252,926,675.78--35,871,031.01-
  其他-3,774,301.47---
  现金的期末余额188,039,547.74-182,314,240.69-
  减:现金的期初余额182,314,240.69-236,102,886.02-
  现金及现金等价物的净增加额5,725,307.05--53,788,645.33-
公告日期2025-08-272025-04-252025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑