当前位置:首页 - 行情中心 - 飞天诚信(300386) - 财务分析 - 现金流量表

飞天诚信

(300386)

  

流通市值:26.44亿  总市值:42.97亿
流通股本:2.57亿   总股本:4.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金434,931,135.29258,200,487.26102,071,453.22752,961,044.68
  收到的税费返还15,271,504.068,111,749.973,938,644.7420,709,886.35
  收到其他与经营活动有关的现金13,147,268.446,133,819.191,544,589.2910,335,267.57
  经营活动现金流入小计463,349,907.79272,446,056.42107,554,687.25784,006,198.6
  购买商品、接受劳务支付的现金318,837,589.43234,329,548.85112,572,814.41388,589,297.26
  支付给职工以及为职工支付的现金197,892,293.88135,847,784.1957,965,126.4234,162,660.44
  支付的各项税费14,758,005.4811,755,653.546,614,896.7723,057,498.12
  支付其他与经营活动有关的现金58,685,67042,056,324.7319,900,493.286,442,867.23
  经营活动现金流出小计590,173,558.79423,989,311.31197,053,330.78732,252,323.05
  经营活动产生的现金流量净额-126,823,651-151,543,254.89-89,498,643.5351,753,875.55
二、投资活动产生的现金流量:
  收回投资收到的现金720,000,000670,000,000150,000,0001,122,128,726.89
  取得投资收益收到的现金18,880,070.4918,180,070.4910,400,00032,067,247.73
  处置固定资产、无形资产和其他长期资产收回的现金净额389,410345,170-2,369,885.63
  投资活动现金流入小计739,269,480.49688,525,240.49160,400,0001,156,565,860.25
  购建固定资产、无形资产和其他长期资产支付的现金26,285,639.437,789,495.126,471,215.148,728,557.02
  投资支付的现金670,256,986.3670,256,986.3200,256,986.31,080,876,900.2
  投资活动现金流出小计696,542,625.73678,046,481.42206,728,201.441,089,605,457.22
  投资活动产生的现金流量净额42,726,854.7610,478,759.07-46,328,201.4466,960,403.03
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金4,311,360.514,180,440--
  支付其他与筹资活动有关的现金6,644,074.564,325,831.531,867,375.5714,387,857.52
  筹资活动现金流出小计10,955,435.078,506,271.531,867,375.5714,387,857.52
  筹资活动产生的现金流量净额-10,955,435.07-8,506,271.53-1,867,375.57-14,387,857.52
四、汇率变动对现金及现金等价物的影响-3,577,962.19-2,532,583.78-1,239,709.331,221,538.75
五、现金及现金等价物净增加额-98,630,193.5-152,103,351.13-138,933,929.87105,547,959.81
  加:期初现金及现金等价物余额402,380,606.53402,380,606.53402,380,606.53296,832,646.72
  期末现金及现金等价物余额303,750,413.03250,277,255.4263,446,676.66402,380,606.53
补充资料:
  净利润--60,673,767.94-5,835,279.53
  资产减值准备-1,905,432.36-6,983,745.44
  固定资产和投资性房地产折旧-2,026,804.04-4,163,167.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,026,804.04-4,163,167.14
  无形资产摊销-1,290,089.94-2,158,124.47
  长期待摊费用摊销-1,386,501.65-2,469,271.56
  处置固定资产、无形资产和其他长期资产的损失--320,749.18--2,145,112.94
  固定资产报废损失-19,188.18-27,014.61
  财务费用--4,838,312.88--20,736,683.05
  投资损失-558,646.99--8,554,848.21
  递延所得税--1,908,311.41--1,871,684.12
  其中:递延所得税资产减少--399.2--16,187.28
    递延所得税负债增加--1,907,912.21--1,855,496.84
  存货的减少--39,546,587.29-78,990,584.45
  经营性应收项目的减少--80,952,442.09-25,112,516.39
  经营性应付项目的增加-25,589,092.81--49,350,693.88
  现金的期末余额-250,277,255.4-402,380,606.53
  减:现金的期初余额-402,380,606.53-296,832,646.72
  现金及现金等价物的净增加额--152,103,351.13-105,547,959.81
公告日期2026-10-242026-08-212026-04-232026-04-15
审计意见(境内)标准无保留意见
TOP↑