当前位置:首页 - 行情中心 - 飞天诚信(300386) - 财务分析 - 现金流量表

飞天诚信

(300386)

  

流通市值:27.60亿  总市值:44.86亿
流通股本:2.57亿   总股本:4.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,200,487.26102,071,453.22752,961,044.68518,998,993.39
  收到的税费返还8,111,749.973,938,644.7420,709,886.3515,857,352.72
  收到其他与经营活动有关的现金6,133,819.191,544,589.2910,335,267.578,534,370.2
  经营活动现金流入小计272,446,056.42107,554,687.25784,006,198.6543,390,716.31
  购买商品、接受劳务支付的现金234,329,548.85112,572,814.41388,589,297.26294,291,038.77
  支付给职工以及为职工支付的现金135,847,784.1957,965,126.4234,162,660.44180,299,773.79
  支付的各项税费11,755,653.546,614,896.7723,057,498.1217,636,762.28
  支付其他与经营活动有关的现金42,056,324.7319,900,493.286,442,867.2361,521,705.09
  经营活动现金流出小计423,989,311.31197,053,330.78732,252,323.05553,749,279.93
  经营活动产生的现金流量净额-151,543,254.89-89,498,643.5351,753,875.55-10,358,563.62
二、投资活动产生的现金流量:
  收回投资收到的现金670,000,000150,000,0001,122,128,726.89932,304,334.94
  取得投资收益收到的现金18,180,070.4910,400,00032,067,247.7323,178,860.35
  处置固定资产、无形资产和其他长期资产收回的现金净额345,170-2,369,885.633,531.4
  收到的其他与投资活动有关的现金---8,000,000
  投资活动现金流入小计688,525,240.49160,400,0001,156,565,860.25963,486,726.69
  购建固定资产、无形资产和其他长期资产支付的现金7,789,495.126,471,215.148,728,557.025,880,377.78
  投资支付的现金670,256,986.3200,256,986.31,080,876,900.2966,159,084.53
  投资活动现金流出小计678,046,481.42206,728,201.441,089,605,457.22972,039,462.31
  投资活动产生的现金流量净额10,478,759.07-46,328,201.4466,960,403.03-8,552,735.62
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金4,180,440---
  支付其他与筹资活动有关的现金4,325,831.531,867,375.5714,387,857.527,038,338.33
  筹资活动现金流出小计8,506,271.531,867,375.5714,387,857.527,038,338.33
  筹资活动产生的现金流量净额-8,506,271.53-1,867,375.57-14,387,857.52-7,038,338.33
四、汇率变动对现金及现金等价物的影响-2,532,583.78-1,239,709.331,221,538.752,022,724.47
五、现金及现金等价物净增加额-152,103,351.13-138,933,929.87105,547,959.81-23,926,913.1
  加:期初现金及现金等价物余额402,380,606.53402,380,606.53296,832,646.72296,832,646.72
  期末现金及现金等价物余额250,277,255.4263,446,676.66402,380,606.53272,905,733.62
补充资料:
  净利润-60,673,767.94-5,835,279.53-
  资产减值准备1,905,432.36-6,983,745.44-
  固定资产和投资性房地产折旧2,026,804.04-4,163,167.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,026,804.04-4,163,167.14-
  无形资产摊销1,290,089.94-2,158,124.47-
  长期待摊费用摊销1,386,501.65-2,469,271.56-
  处置固定资产、无形资产和其他长期资产的损失-320,749.18--2,145,112.94-
  固定资产报废损失19,188.18-27,014.61-
  财务费用-4,838,312.88--20,736,683.05-
  投资损失558,646.99--8,554,848.21-
  递延所得税-1,908,311.41--1,871,684.12-
  其中:递延所得税资产减少-399.2--16,187.28-
    递延所得税负债增加-1,907,912.21--1,855,496.84-
  存货的减少-39,546,587.29-78,990,584.45-
  经营性应收项目的减少-80,952,442.09-25,112,516.39-
  经营性应付项目的增加25,589,092.81--49,350,693.88-
  现金的期末余额250,277,255.4-402,380,606.53-
  减:现金的期初余额402,380,606.53-296,832,646.72-
  现金及现金等价物的净增加额-152,103,351.13-105,547,959.81-
公告日期2026-08-212026-04-232026-04-152025-10-24
审计意见(境内)标准无保留意见
TOP↑