当前位置:首页 - 行情中心 - 飞天诚信(300386) - 财务分析 - 现金流量表

飞天诚信

(300386)

  

流通市值:45.89亿  总市值:76.50亿
流通股本:2.51亿   总股本:4.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,422,985.78175,825,338.02791,598,967.94518,790,974.25
  收到的税费返还13,049,1229,441,860.7426,551,942.9721,200,366.93
  收到其他与经营活动有关的现金7,161,958.083,273,435.479,432,801.917,207,276.59
  经营活动现金流入小计367,634,065.86188,540,634.23827,583,712.82547,198,617.77
  购买商品、接受劳务支付的现金216,712,830.21135,649,624.8457,149,238.46341,801,683.6
  支付给职工以及为职工支付的现金128,136,736.4553,051,337.75257,899,881.77198,094,638.64
  支付的各项税费11,767,884.756,233,213.1520,820,268.2815,319,985.41
  支付其他与经营活动有关的现金41,965,042.1417,294,095.8992,175,134.2167,638,624.31
  经营活动现金流出小计398,582,493.55212,228,271.59828,044,522.72622,854,931.96
  经营活动产生的现金流量净额-30,948,427.69-23,687,637.36-460,809.9-75,656,314.19
二、投资活动产生的现金流量:
  收回投资收到的现金869,323,834.94402,355,900726,319,300449,603,000
  取得投资收益收到的现金18,050,003.1914,643,073.7331,567,126.0516,505,467.64
  处置固定资产、无形资产和其他长期资产收回的现金净额200200207,349204,034
  处置子公司及其他营业单位收到的现金净额--23,942,840.28--
  收到的其他与投资活动有关的现金8,000,0008,000,00021,000,00021,000,000
  投资活动现金流入小计895,374,038.13401,056,333.45779,093,775.05487,312,501.64
  购建固定资产、无形资产和其他长期资产支付的现金3,070,400.36570,398.674,848,587.315,125,687.99
  投资支付的现金916,159,084.53375,876,900.2780,666,603.13481,193,500
  投资活动现金流出小计919,229,484.89376,447,298.87785,515,190.44486,319,187.99
  投资活动产生的现金流量净额-23,855,446.7624,609,034.58-6,421,415.39993,313.65
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金4,506,663.182,164,431.5311,382,193.578,766,299.51
  筹资活动现金流出小计4,506,663.182,164,431.5311,382,193.578,766,299.51
  筹资活动产生的现金流量净额-4,506,663.18-2,164,431.53-11,382,193.57-8,766,299.51
四、汇率变动对现金及现金等价物的影响2,531,486.14-279,641.332,209,941.94-1,309,101.6
五、现金及现金等价物净增加额-56,779,051.49-1,522,675.64-16,054,476.92-84,738,401.65
  加:期初现金及现金等价物余额296,832,646.72320,490,521.28312,887,123.64312,887,123.64
  期末现金及现金等价物余额240,053,595.23318,967,845.64296,832,646.72228,148,721.99
补充资料:
  净利润6,030,911.43--77,727,154.31-
  资产减值准备794,071.11-73,163,945.24-
  固定资产和投资性房地产折旧2,057,228.49-4,775,741.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,057,228.49-4,775,741.09-
  无形资产摊销1,085,471.46-2,645,964.84-
  长期待摊费用摊销893,945.9-1,823,741.46-
  处置固定资产、无形资产和其他长期资产的损失---540,699.6-
  固定资产报废损失17,930.88-30,352.02-
  财务费用-13,284,608.3--30,801,111.5-
  投资损失1,027,588.96-552,615.53-
  递延所得税-1,228,283.64--406,246.75-
  其中:递延所得税资产减少-2,315.8-173,279.42-
    递延所得税负债增加-1,225,967.84--579,526.17-
  存货的减少53,006,783.44-4,269,044.08-
  经营性应收项目的减少-7,329,685.93-8,274,516.63-
  经营性应付项目的增加-78,315,274.53-2,782,946.65-
  现金的期末余额240,053,595.23-296,832,646.72-
  减:现金的期初余额296,832,646.72-312,887,123.64-
  现金及现金等价物的净增加额-56,779,051.49--16,054,476.92-
公告日期2025-08-222025-04-242025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑