当前位置:首页 - 行情中心 - 富邦科技(300387) - 财务分析 - 现金流量表

富邦科技

(300387)

  

流通市值:19.10亿  总市值:19.11亿
流通股本:2.89亿   总股本:2.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,003,516,478.88691,632,844.15317,994,699.51,443,332,722.84
  收到的税费返还---64,583.34
  收到其他与经营活动有关的现金4,299,627.175,504,363.985,167,653.2842,210,632.69
  经营活动现金流入小计1,007,816,106.05697,137,208.13323,162,352.781,485,607,938.87
  购买商品、接受劳务支付的现金771,640,356.46545,397,740.2275,753,570.781,148,337,913.45
  支付给职工以及为职工支付的现金88,352,548.0965,706,032.231,287,920.96117,922,650.94
  支付的各项税费36,560,260.9722,014,550.467,648,737.5949,212,363.63
  支付其他与经营活动有关的现金67,300,077.1245,037,928.3130,944,180.57132,215,608.41
  经营活动现金流出小计963,853,242.64678,156,251.17345,634,409.91,447,688,536.43
  经营活动产生的现金流量净额43,962,863.4118,980,956.96-22,472,057.1237,919,402.44
二、投资活动产生的现金流量:
  收回投资收到的现金597,491,950.98437,427,574.13222,281,106.39346,813,529.94
  取得投资收益收到的现金510,327.52510,327.52-518,864.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,604.431,161.95-32,000
  投资活动现金流入小计598,005,882.93437,939,063.6222,281,106.39347,364,394.6
  购建固定资产、无形资产和其他长期资产支付的现金9,801,379.217,463,185.961,325,642.499,983,387.02
  投资支付的现金626,000,000461,000,000291,000,900350,619,003.37
  投资活动现金流出小计635,801,379.21468,463,185.96292,326,542.49360,602,390.39
  投资活动产生的现金流量净额-37,795,496.28-30,524,122.36-70,045,436.1-13,237,995.79
三、筹资活动产生的现金流量:
  取得借款收到的现金135,000,00060,000,00050,000,000249,000,000
  收到其他与筹资活动有关的现金12,300,00012,300,0002,300,00014,000,000
  筹资活动现金流入小计147,300,00072,300,00052,300,000263,000,000
  偿还债务支付的现金173,536,00083,710,00045,275,000195,050,973.38
  分配股利、利润或偿付利息支付的现金27,951,93321,104,609.192,712,093.5730,832,287.06
  支付其他与筹资活动有关的现金8,854,320.045,529,791.94676,072.1550,747,612.89
  筹资活动现金流出小计210,342,253.04110,344,401.1348,663,165.72276,630,873.33
  筹资活动产生的现金流量净额-63,042,253.04-38,044,401.133,636,834.28-13,630,873.33
四、汇率变动对现金及现金等价物的影响-15,526,622.59-10,505,258.052,467,330.3913,609,420.96
五、现金及现金等价物净增加额-72,401,508.5-60,092,824.58-86,413,328.5524,659,954.28
  加:期初现金及现金等价物余额377,836,368.39377,836,368.39377,836,368.39353,176,414.11
  期末现金及现金等价物余额305,434,859.89317,743,543.81291,423,039.84377,836,368.39
补充资料:
  净利润-55,248,773.93-61,355,145.99
  资产减值准备-3,287,365.09-6,012,942.24
  固定资产和投资性房地产折旧-15,532,838.55-30,658,724.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,532,838.55-30,658,724.91
  无形资产摊销-3,537,832.57-7,121,462.8
  长期待摊费用摊销-1,256,509.91-2,169,830.69
  处置固定资产、无形资产和其他长期资产的损失-6,675.97-1,305,836.16
  财务费用-6,501,930.67-11,977,535.39
  投资损失--2,628,439.18--10,690,936.38
  递延所得税--183,134.21-1,946,403.28
  其中:递延所得税资产减少-315,956.77-3,414,210.56
    递延所得税负债增加--499,090.98--1,467,807.28
  存货的减少--15,978,960.88--18,045,488.17
  经营性应收项目的减少--29,139,778.41--39,318,577.35
  经营性应付项目的增加--19,833,871.91--19,427,402.71
  现金的期末余额-317,743,543.81-377,836,368.39
  减:现金的期初余额-377,836,368.39-353,176,414.11
  现金及现金等价物的净增加额--60,092,824.58-24,659,954.28
公告日期2026-10-282026-08-202026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑