当前位置:首页 - 行情中心 - 节能国祯(300388) - 财务分析 - 现金流量表

节能国祯

(300388)

  

流通市值:54.32亿  总市值:54.42亿
流通股本:6.80亿   总股本:6.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,464,265,541.24736,735,426.973,274,955,336.852,328,957,053.69
  收到的税费返还4,478,705.012,700,052.8619,351,953.078,567,250.31
  收到其他与经营活动有关的现金94,488,538.8176,697,459.3698,087,855.51130,429,660.31
  经营活动现金流入小计1,563,232,785.06816,132,939.193,392,395,145.432,467,953,964.31
  购买商品、接受劳务支付的现金940,970,666.67546,581,645.371,779,034,276.321,532,373,563.96
  支付给职工以及为职工支付的现金272,844,916.26174,211,883.29492,966,764.06390,432,881.86
  支付的各项税费122,984,467.6965,986,329.2191,785,210.02140,227,934.37
  支付其他与经营活动有关的现金72,737,934.7260,075,970184,016,064.68130,474,230.86
  经营活动现金流出小计1,409,537,985.34846,855,827.862,647,802,315.082,193,508,611.05
  经营活动产生的现金流量净额153,694,799.72-30,722,888.67744,592,830.35274,445,353.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金--400,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额48,729.075,698.71169,886,462.91168,887,935.64
  投资活动现金流入小计48,729.075,698.71170,286,462.91168,887,935.64
  购建固定资产、无形资产和其他长期资产支付的现金710,967,660.91666,311,734685,394,395.68584,033,094.48
  投资支付的现金2,599,800-7,984,499.87,984,499.8
  投资活动现金流出小计713,567,460.91666,311,734693,378,895.48592,017,594.28
  投资活动产生的现金流量净额-713,518,731.84-666,306,035.29-523,092,432.57-423,129,658.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金392,000-30,00030,000
  其中:子公司吸收少数股东投资收到的现金392,000-30,00030,000
  取得借款收到的现金2,307,687,054.161,631,577,999.363,742,281,773.683,442,450,597.8
  收到其他与筹资活动有关的现金--279,860,067.56279,860,067.56
  筹资活动现金流入小计2,308,079,054.161,631,577,999.364,022,171,841.243,722,340,665.36
  偿还债务支付的现金1,577,061,178.22861,673,054.223,737,017,577.792,949,589,146.79
  分配股利、利润或偿付利息支付的现金214,584,952.7562,268,524.84350,279,968.86294,507,476.06
  其中:子公司支付给少数股东的股利、利润--10,770,104.210,570,104.2
  支付其他与筹资活动有关的现金4,229,915.36-81,133,121.2925,970
  筹资活动现金流出小计1,795,876,046.33923,941,579.064,168,430,667.943,244,122,592.85
  筹资活动产生的现金流量净额512,203,007.83707,636,420.3-146,258,826.7478,218,072.51
四、汇率变动对现金及现金等价物的影响-4,355,489.84-98,066.41-3,001,526.227,328,235.05
五、现金及现金等价物净增加额-51,976,414.1310,509,429.9372,240,044.86336,862,002.18
  加:期初现金及现金等价物余额782,609,536.2782,609,536.2710,369,491.34710,369,491.34
  期末现金及现金等价物余额730,633,122.07793,118,966.13782,609,536.21,047,231,493.52
补充资料:
  净利润198,091,425.97-389,992,036.47-
  资产减值准备47,360,963.78-120,459,822.19-
  固定资产和投资性房地产折旧10,085,317.3-30,232,591.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,085,317.3-30,232,591.48-
  无形资产摊销218,073,112.48-438,860,317.75-
  长期待摊费用摊销9,261,540.9-12,039,711.23-
  处置固定资产、无形资产和其他长期资产的损失-149,430.15--8,857,221.98-
  固定资产报废损失162,853.24-304,808.75-
  财务费用114,539,660.82-257,863,045.16-
  投资损失-3,912,409.27-27,217,713.21-
  递延所得税-12,069,957.78--22,371,576.17-
  其中:递延所得税资产减少-12,069,957.78--21,922,888.2-
    递延所得税负债增加---448,687.97-
  存货的减少-26,233,197.86-10,055,723.82-
  经营性应收项目的减少-144,202,452.7--532,908,150.39-
  经营性应付项目的增加-259,898,142.75-81,385,051.37-
  其他---65,541,303.66-
  现金的期末余额730,633,122.07-782,609,536.2-
  减:现金的期初余额782,609,536.2-710,369,491.34-
  现金及现金等价物的净增加额-51,976,414.13-72,240,044.86-
公告日期2025-08-262025-04-242025-03-192024-10-25
审计意见(境内)标准无保留意见
TOP↑