当前位置:首页 - 行情中心 - 天华新能(300390) - 财务分析 - 现金流量表

天华新能

(300390)

  

流通市值:133.33亿  总市值:164.41亿
流通股本:6.79亿   总股本:8.38亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,500,428,967.713,324,228,677.159,953,171,307.277,063,220,680.09
收到的税费返还985,050.191,264,041.871,243,120.451,161,323.16
收到其他与经营活动有关的现金410,232,422.9796,050,312.01593,490,787.03400,210,924.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,911,646,440.7914,121,543,031.0310,547,905,214.757,464,592,927.46
购买商品、接受劳务支付的现金1,053,371,270.667,841,986,881.75,173,740,977.63,453,078,010.86
支付给职工以及为职工支付的现金183,715,004.8530,150,612.07413,846,052.08305,515,795.55
支付的各项税费38,275,237.681,226,173,957.091,069,426,697.11915,209,452.63
支付其他与经营活动有关的现金38,631,214.87350,891,005.14241,615,956.54123,265,786.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,313,992,728.019,949,202,4566,898,629,683.334,797,069,045.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额597,653,712.784,172,340,575.033,649,275,531.422,667,523,881.91
二、投资活动产生的现金流量:
收回投资收到的现金425,000,000450,000,000300,000,000150,000,000
取得投资收益收到的现金3,150,219.183,841,258.812,752,191.781,353,287.67
处置固定资产、无形资产和其他长期资产收回的现金净额645,678.445,646,348.6594,088,389.1693,523,389.16
收到的其他与投资活动有关的现金48,045,245.51291,117,691.83129,588,623.579,515,720.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计476,841,143.13750,605,299.29526,429,204.44324,392,397.61
购建固定资产、无形资产和其他长期资产支付的现金375,045,243.252,369,188,151.551,913,926,949.531,385,804,834.22
投资支付的现金425,000,0001,048,191,960.62519,201,530.54323,877,195.6
取得子公司及其他营业单位支付的现金-5,448,278.92,491,078.08172,200.07
支付其他与投资活动有关的现金304,748.42---
投资活动现金流出的平衡项目0000
投资活动现金流出小计800,349,991.673,422,828,391.072,435,619,558.151,709,854,229.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-323,508,848.54-2,672,223,091.78-1,909,190,353.71-1,385,461,832.28
三、筹资活动产生的现金流量:
吸收投资收到的现金3,022,25055,655,79858,445,79854,395,798
其中:子公司吸收少数股东投资收到的现金3,022,2501,310,0004,100,00050,000
取得借款收到的现金1,150,000,0004,113,936,277.692,600,818,988.661,900,818,988.66
收到其他与筹资活动有关的现金-22,500,00022,750,00022,750,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,153,022,2504,192,092,075.692,682,014,786.661,977,964,786.66
偿还债务支付的现金580,831,0004,966,659,471.43,073,348,603.952,310,686,403.95
分配股利、利润或偿付利息支付的现金27,288,801.131,909,809,324.891,631,051,631.611,616,769,455.36
其中:子公司支付给少数股东的股利、利润11,250,000552,970,000302,970,000302,970,000
支付其他与筹资活动有关的现金95,988.37181,820,113.231,455,717.671,193,582.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计608,215,789.57,058,288,909.524,705,855,953.233,928,649,441.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额544,806,460.5-2,866,196,833.83-2,023,841,166.57-1,950,684,655.12
四、汇率变动对现金及现金等价物的影响2,598,503.47-36,270,725.6635,370,889.7236,141,962.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额821,549,828.21-1,402,350,076.24-248,385,099.14-632,480,642.64
加:期初现金及现金等价物余额6,888,970,245.688,291,320,321.928,291,320,321.928,291,320,321.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,710,520,073.896,888,970,245.688,042,935,222.787,658,839,679.28
补充资料:
净利润-2,116,900,920.96-1,794,343,058.06
资产减值准备-280,367,616.14--12,834,931.61
固定资产和投资性房地产折旧-246,182,210.54-94,952,329.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-246,182,210.54-94,952,329.97
无形资产摊销-10,624,034.74-4,532,742.49
长期待摊费用摊销-2,241,821.73-1,156,970.13
处置固定资产、无形资产和其他长期资产的损失-2,455,083.34-411,746.17
固定资产报废损失-6,149,313.42-5,071.3
公允价值变动损失--322,993.15-0
财务费用--167,180,714.88--82,741,965.36
投资损失-55,181,437.39-28,404,351.82
递延所得税--73,669,470.78--22,952,831.75
其中:递延所得税资产减少-7,858,819.83--24,989,877.72
递延所得税负债增加--81,528,290.61-2,037,045.97
存货的减少-546,733,095.53-698,432,708.45
经营性应收项目的减少-1,398,024,843.73-821,981,740.55
经营性应付项目的增加--296,531,609.98--684,130,056.46
其他-42,688,716.66-24,744,160.17
现金的期末余额-6,888,970,245.68-7,658,839,679.28
减:现金的期初余额-8,291,320,321.92-8,291,320,321.92
公告日期2024-04-242024-04-242023-10-242023-08-31
审计意见(境内)标准无保留意见
TOP↑