当前位置:首页 - 行情中心 - 天华新能(300390) - 财务分析 - 现金流量表

天华新能

(300390)

  

流通市值:128.62亿  总市值:159.01亿
流通股本:6.72亿   总股本:8.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金589,030,021.826,778,088,448.855,805,687,691.633,625,508,956.21
收到的税费返还1,866,185.617,327,059.196,555,274.245,296,083.65
收到其他与经营活动有关的现金72,652,665.22591,999,924.97526,960,040.15521,237,374.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计663,548,872.647,387,415,433.016,339,203,006.024,152,042,414.55
购买商品、接受劳务支付的现金879,558,293.024,690,919,943.564,452,996,563.962,895,651,656.8
支付给职工以及为职工支付的现金210,779,232.71583,316,300.98439,922,790.91308,760,704.61
支付的各项税费47,628,669.19397,070,392.42224,668,481.79161,373,916.14
支付其他与经营活动有关的现金47,788,972.51279,924,425.84121,620,557.9580,010,151.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,185,755,167.435,951,231,062.85,239,208,394.613,445,796,429.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-522,206,294.791,436,184,370.211,099,994,611.41706,245,985.45
二、投资活动产生的现金流量:
收回投资收到的现金890,000,0005,098,000,0003,973,000,0001,050,000,000
取得投资收益收到的现金-541,147.2921,017,730.2316,183,394.556,955,905.05
处置固定资产、无形资产和其他长期资产收回的现金净额48079,611,457.2548,083,828.448,027,468.44
收到的其他与投资活动有关的现金8,531,894.88142,175,093.7178,191,926.2873,536,173.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计897,991,227.595,340,804,281.194,115,459,149.271,138,519,547.38
购建固定资产、无形资产和其他长期资产支付的现金2,818,466,667.21607,743,816.3574,104,707.16446,550,770.19
投资支付的现金450,150,0008,446,359,230.335,315,723,479.891,876,461,300
取得子公司及其他营业单位支付的现金-8,496,390.77--
支付其他与投资活动有关的现金3,467,748.22-5,682,516.485,798,348.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,272,084,415.439,062,599,437.45,895,510,703.532,328,810,418.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,374,093,187.84-3,721,795,156.21-1,780,051,554.26-1,190,290,871.23
三、筹资活动产生的现金流量:
吸收投资收到的现金1,217,560,000101,711,925.552,259,925.552,216,925.5
其中:子公司吸收少数股东投资收到的现金1,217,560,00052,552,2503,100,2503,057,250
取得借款收到的现金1,624,177,071.242,708,568,637.951,556,000,0001,150,000,000
收到其他与筹资活动有关的现金-26,101,020.88--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,841,737,071.242,836,381,584.331,608,259,925.51,202,216,925.5
偿还债务支付的现金186,497,205.354,014,449,442.732,205,311,0001,724,621,000
分配股利、利润或偿付利息支付的现金10,176,996.93916,774,552.47899,393,704.82871,174,974.62
其中:子公司支付给少数股东的股利、利润--29,250,00011,250,000
支付其他与筹资活动有关的现金-108,090,268.1696,992,021.19540,615.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计196,674,202.285,039,314,263.363,201,696,726.012,596,336,590.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,645,062,868.96-2,202,932,679.03-1,593,436,800.51-1,394,119,664.97
四、汇率变动对现金及现金等价物的影响31,067,895.1116,515,086.95-14,328,792.14-2,590,482.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-220,168,718.56-4,472,028,378.08-2,287,822,535.5-1,880,755,033.54
加:期初现金及现金等价物余额2,416,941,867.66,888,970,245.686,888,970,245.686,888,970,245.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,196,773,149.042,416,941,867.64,601,147,710.185,008,215,212.14
补充资料:
净利润-1,023,234,843.25-997,418,820.44
资产减值准备-194,419,766.33--210,185,658.96
固定资产和投资性房地产折旧-468,383,606.25-203,105,396.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-468,383,606.25-203,105,396.59
无形资产摊销-11,654,160.35-5,870,000.82
长期待摊费用摊销-5,124,070.86-1,135,147.93
处置固定资产、无形资产和其他长期资产的损失-2,194,863.97-573,197
固定资产报废损失-231,975.03-218,325.64
公允价值变动损失--2,470,416.95--
财务费用-90,898,259.9--46,014,343.41
投资损失--13,242,267.64-15,062,316.24
递延所得税--109,569,609.18-7,326,097.11
其中:递延所得税资产减少--56,243,450.35--24,895,850.33
递延所得税负债增加--53,326,158.83-32,221,947.44
存货的减少--1,033,564,832.16--218,235,580.82
经营性应收项目的减少-439,652,330.38--333,760,390.88
经营性应付项目的增加-335,420,853.91-282,466,718.09
其他-18,657,112.5--
现金的期末余额-2,416,941,867.6-5,008,215,212.14
减:现金的期初余额-6,888,970,245.68-6,888,970,245.68
公告日期2025-04-252025-04-252024-10-292024-08-07
审计意见(境内)标准无保留意见
TOP↑