当前位置:首页 - 行情中心 - 天华新能(300390) - 财务分析 - 现金流量表

天华新能

(300390)

  

流通市值:133.23亿  总市值:164.57亿
流通股本:6.73亿   总股本:8.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,625,420,472.09589,030,021.826,778,088,448.855,805,687,691.63
  收到的税费返还5,386,115.551,866,185.617,327,059.196,555,274.24
  收到其他与经营活动有关的现金-53,632,128.0172,652,665.22591,999,924.97526,960,040.15
  经营活动现金流入小计3,577,174,459.63663,548,872.647,387,415,433.016,339,203,006.02
  购买商品、接受劳务支付的现金2,956,687,885.03879,558,293.024,690,919,943.564,452,996,563.96
  支付给职工以及为职工支付的现金358,824,819.46210,779,232.71583,316,300.98439,922,790.91
  支付的各项税费119,187,874.8647,628,669.19397,070,392.42224,668,481.79
  支付其他与经营活动有关的现金-54,968,217.4147,788,972.51279,924,425.84121,620,557.95
  经营活动现金流出小计3,379,732,361.941,185,755,167.435,951,231,062.85,239,208,394.61
  经营活动产生的现金流量净额197,442,097.69-522,206,294.791,436,184,370.211,099,994,611.41
二、投资活动产生的现金流量:
  收回投资收到的现金2,855,000,000890,000,0005,098,000,0003,973,000,000
  取得投资收益收到的现金6,556,781.18-541,147.2921,017,730.2316,183,394.55
  处置固定资产、无形资产和其他长期资产收回的现金净额214,83848079,611,457.2548,083,828.44
  收到的其他与投资活动有关的现金17,203,796.348,531,894.88142,175,093.7178,191,926.28
  投资活动现金流入小计2,878,975,415.52897,991,227.595,340,804,281.194,115,459,149.27
  购建固定资产、无形资产和其他长期资产支付的现金2,917,771,792.492,818,466,667.21607,743,816.3574,104,707.16
  投资支付的现金2,575,552,774.27450,150,0008,446,359,230.335,315,723,479.89
  取得子公司及其他营业单位支付的现金--8,496,390.77-
  支付其他与投资活动有关的现金4,274,132.313,467,748.22-5,682,516.48
  投资活动现金流出小计5,497,598,699.073,272,084,415.439,062,599,437.45,895,510,703.53
  投资活动产生的现金流量净额-2,618,623,283.55-2,374,093,187.84-3,721,795,156.21-1,780,051,554.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,218,300,0001,217,560,000101,711,925.552,259,925.5
  其中:子公司吸收少数股东投资收到的现金1,217,670,0001,217,560,00052,552,2503,100,250
  取得借款收到的现金2,861,718,753.431,624,177,071.242,708,568,637.951,556,000,000
  收到其他与筹资活动有关的现金--26,101,020.88-
  筹资活动现金流入小计4,080,018,753.432,841,737,071.242,836,381,584.331,608,259,925.5
  偿还债务支付的现金965,955,989.46186,497,205.354,014,449,442.732,205,311,000
  分配股利、利润或偿付利息支付的现金534,775,500.8810,176,996.93916,774,552.47899,393,704.82
  其中:子公司支付给少数股东的股利、利润2,450,000--29,250,000
  支付其他与筹资活动有关的现金1,754,860.05-108,090,268.1696,992,021.19
  筹资活动现金流出小计1,502,486,350.39196,674,202.285,039,314,263.363,201,696,726.01
  筹资活动产生的现金流量净额2,577,532,403.042,645,062,868.96-2,202,932,679.03-1,593,436,800.51
四、汇率变动对现金及现金等价物的影响-11,834,559.3531,067,895.1116,515,086.95-14,328,792.14
五、现金及现金等价物净增加额144,516,657.83-220,168,718.56-4,472,028,378.08-2,287,822,535.5
  加:期初现金及现金等价物余额2,416,941,867.62,416,941,867.66,888,970,245.686,888,970,245.68
  期末现金及现金等价物余额2,561,458,525.432,196,773,149.042,416,941,867.64,601,147,710.18
补充资料:
  净利润-172,985,120.1-1,023,234,843.25-
  资产减值准备-59,286,871.85-194,419,766.33-
  固定资产和投资性房地产折旧270,778,094.64-468,383,606.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧270,778,094.64-468,383,606.25-
  无形资产摊销14,328,358.9-11,654,160.35-
  长期待摊费用摊销5,046,456.09-5,124,070.86-
  处置固定资产、无形资产和其他长期资产的损失-496,092.16-2,194,863.97-
  固定资产报废损失74,233.48-231,975.03-
  公允价值变动损失-2,331,413.99--2,470,416.95-
  财务费用1,213,315.42-90,898,259.9-
  投资损失-12,420,142.06--13,242,267.64-
  递延所得税-38,307,156.65--109,569,609.18-
  其中:递延所得税资产减少-35,320,290.09--56,243,450.35-
    递延所得税负债增加-2,986,866.56--53,326,158.83-
  存货的减少603,487,028.58--1,033,564,832.16-
  经营性应收项目的减少-388,889,618.71-439,652,330.38-
  经营性应付项目的增加-25,101,694.1-335,420,853.91-
  其他--18,657,112.5-
  现金的期末余额2,561,458,525.43-2,416,941,867.6-
  减:现金的期初余额2,416,941,867.6-6,888,970,245.68-
  现金及现金等价物的净增加额144,516,657.83--4,472,028,378.08-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑