当前位置:首页 - 行情中心 - 天华新能(300390) - 财务分析 - 现金流量表

天华新能

(300390)

  

流通市值:271.93亿  总市值:317.51亿
流通股本:7.11亿   总股本:8.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,301,510,238.979,062,440,069.533,885,926,868.148,618,366,396.75
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还23,714,977.0623,200,995.681,560,898.7711,331,230.74
  收到其他与经营活动有关的现金343,181,227.52274,712,103.6151,322,324.9268,790,273.1
  经营活动现金流入的其他项目---0
  经营活动现金流入小计13,668,406,443.559,360,353,168.823,938,810,091.838,698,487,900.59
  购买商品、接受劳务支付的现金9,741,242,651.697,482,049,323.683,510,700,828.877,954,052,916.76
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金545,890,480.49378,652,848.52224,556,204.91616,387,183.91
  支付的各项税费1,229,815,539.43778,110,315.13193,497,228.3201,601,223.67
  支付其他与经营活动有关的现金703,123,401.52543,152,815.06193,304,377.27248,272,233.74
  经营活动现金流出的其他项目---0
  经营活动现金流出小计12,220,072,073.139,181,965,302.394,122,058,639.359,020,313,558.08
  经营活动产生的现金流量净额1,448,334,370.42178,387,866.43-183,248,547.52-321,825,657.49
二、投资活动产生的现金流量:
  收回投资收到的现金14,649,547,418.8410,301,844,499.995,226,901,588.067,568,469,658.28
  取得投资收益收到的现金82,950,592.6636,281,343.6921,444,563.4623,492,347.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,676,604.041,637,261.04103,10111,667,280.25
  处置子公司及其他营业单位收到的现金净额599,970.81--81,445,442.08
  收到的其他与投资活动有关的现金13,698,290.7411,640,0006,540,995.06112,813,278.96
  投资活动现金流入小计14,748,472,877.0910,351,403,104.725,254,990,247.587,797,888,006.84
  购建固定资产、无形资产和其他长期资产支付的现金698,853,343.02287,294,447.8477,008,355.813,356,754,027.07
  投资支付的现金15,555,633,588.129,654,833,588.124,769,443,860.128,090,303,494.15
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金54,737,346.6854,737,546.851,500,00026,537,804.69
  支付其他与投资活动有关的现金1,500,0001,500,00019,002,621.550
  投资活动现金流出小计16,310,724,277.829,998,365,582.814,866,954,837.4811,473,595,325.91
  投资活动产生的现金流量净额-1,562,251,400.73353,037,521.91388,035,410.1-3,675,707,319.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,350,00050,050,00050,000,403.21,220,270,000
  其中:子公司吸收少数股东投资收到的现金140,350,00050,050,00050,000,0001,220,270,000
  取得借款收到的现金4,283,755,413.443,639,123,664.382,318,211,908.436,601,746,302.58
  收到其他与筹资活动有关的现金---4,129,767.224,260,000
  筹资活动现金流入小计4,424,105,413.443,689,173,664.382,364,082,544.417,826,276,302.58
  偿还债务支付的现金3,719,508,357.723,083,265,831.741,753,536,438.572,241,766,903.09
  分配股利、利润或偿付利息支付的现金110,169,566.5675,407,222.9932,971,637.47607,235,664.79
  其中:子公司支付给少数股东的股利、利润-0-10,350,000
  支付其他与筹资活动有关的现金23,264,855.8636,689,815.46-112,899,630
  筹资活动现金流出小计3,852,942,780.143,195,362,870.191,786,508,076.042,961,902,197.88
  筹资活动产生的现金流量净额571,162,633.3493,810,794.19577,574,468.374,864,374,104.7
四、汇率变动对现金及现金等价物的影响27,645,593.6127,223,180.3411,099,047.05-27,565,810.22
五、现金及现金等价物净增加额484,891,196.61,052,459,362.87793,460,378839,275,317.92
  加:期初现金及现金等价物余额3,660,244,454.243,660,244,454.243,660,244,454.232,820,969,136.32
  期末现金及现金等价物余额4,145,135,650.844,712,703,817.114,453,704,832.233,660,244,454.24
补充资料:
  净利润-2,600,269,451.37-448,165,872.65
  资产减值准备-62,001,102.37-168,570,933.33
  固定资产和投资性房地产折旧-270,747,033.32-540,918,365.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-270,747,033.32-540,918,365.15
  无形资产摊销-5,250,651.1-26,991,752.74
  长期待摊费用摊销-6,964,582.79-9,009,694.44
  处置固定资产、无形资产和其他长期资产的损失-1,504,477.71--
  固定资产报废损失---7,005,141.77
  公允价值变动损失--404,722.77-169,817.24
  财务费用-73,335,463.92-37,384,202.72
  投资损失--123,680,045.65--205,858,303.24
  递延所得税--9,198,670.61-11,195,559.16
  其中:递延所得税资产减少-36,316,550.16-54,861,721.51
    递延所得税负债增加--45,515,220.77--43,666,162.35
  存货的减少--1,715,846,530.4--26,701,046.59
  经营性应收项目的减少--1,152,777,446.67--1,404,389,517.45
  经营性应付项目的增加-158,266,722.11-60,640,005.25
  其他----1,402,936
  现金的期末余额-4,712,703,817.11-3,660,244,454.24
  减:现金的期初余额-3,660,244,454.24-2,820,969,136.32
  现金及现金等价物的净增加额-1,052,459,362.87-839,275,317.92
公告日期2026-10-272026-08-182026-04-242026-03-20
审计意见(境内)标准无保留意见
TOP↑