当前位置:首页 - 行情中心 - 飞凯材料(300398) - 财务分析 - 现金流量表

飞凯材料

(300398)

  

流通市值:126.19亿  总市值:126.88亿
流通股本:5.64亿   总股本:5.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,658,591,073.86803,055,116.913,425,138,655.382,359,761,152.23
  收到的税费返还3,996,095.721,047,042.16,761,205.075,389,289.37
  收到其他与经营活动有关的现金117,333,188.79112,782,144.61204,383,710.8348,985,442.62
  经营活动现金流入小计1,779,920,358.37916,884,303.623,636,283,571.282,414,135,884.22
  购买商品、接受劳务支付的现金959,117,158.4518,307,788.652,088,297,071.831,370,166,246.82
  支付给职工以及为职工支付的现金246,544,966.82163,992,861.04375,194,936.11303,442,973.54
  支付的各项税费119,807,364.9857,105,426.81191,959,980.35147,234,394.11
  支付其他与经营活动有关的现金217,501,194.71163,419,497.44329,826,786.48149,091,981.7
  经营活动现金流出小计1,542,970,684.91902,825,573.942,985,278,774.771,969,935,596.17
  经营活动产生的现金流量净额236,949,673.4614,058,729.68651,004,796.51444,200,288.05
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00019,000,00023,811,908.062,657,367.69
  取得投资收益收到的现金5,010,660.982,652,037.1243,767,847.2743,252,426.88
  处置固定资产、无形资产和其他长期资产收回的现金净额6,480,608.786,450,588.781,059,151.35637,508
  处置子公司及其他营业单位收到的现金净额180,227,279.56180,227,279.56--
  收到的其他与投资活动有关的现金1,972,184,236.77567,184,236.771,617,193,843.651,095,879,432.12
  投资活动现金流入小计2,183,902,786.09775,514,142.231,685,832,750.331,142,426,734.69
  购建固定资产、无形资产和其他长期资产支付的现金299,234,447.3843,442,902.92237,117,304.62125,170,242.72
  投资支付的现金42,610,00025,000,00060,697,882.7320,806,436
  取得子公司及其他营业单位支付的现金82,319,760.23---
  支付其他与投资活动有关的现金1,816,946,580.86520,681,121.51,790,536,557.251,329,000,000
  投资活动现金流出小计2,241,110,788.47589,124,024.422,088,351,744.61,474,976,678.72
  投资活动产生的现金流量净额-57,208,002.38186,390,117.81-402,518,994.27-332,549,944.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金170,481,000-450,000-
  其中:子公司吸收少数股东投资收到的现金481,000-450,000-
  取得借款收到的现金644,833,179.97297,334,464.69830,642,995.03560,684,642.22
  收到其他与筹资活动有关的现金24,000,000-24,000,00024,000,000
  筹资活动现金流入小计839,314,179.97297,334,464.69855,092,995.03584,684,642.22
  偿还债务支付的现金606,256,002.02309,281,125.71,073,320,580.19808,650,912.79
  分配股利、利润或偿付利息支付的现金33,028,560.388,620,818.4597,788,689.8172,469,940.49
  其中:子公司支付给少数股东的股利、利润14,169,600669,6007,459,277.796,750,813.73
  支付其他与筹资活动有关的现金124,075,228.172,038,280.4174,075,923.6765,853,612.11
  筹资活动现金流出小计763,359,790.57319,940,224.561,245,185,193.67946,974,465.39
  筹资活动产生的现金流量净额75,954,389.4-22,605,759.87-390,092,198.64-362,289,823.17
四、汇率变动对现金及现金等价物的影响-2,124,408.24-688,685.823,466,525.39-6,399,711.96
五、现金及现金等价物净增加额253,571,652.24177,154,401.8-138,139,871.01-257,039,191.11
  加:期初现金及现金等价物余额810,218,983.23810,218,983.23948,358,854.24948,358,854.24
  期末现金及现金等价物余额1,063,790,635.47987,373,385.03810,218,983.23691,319,663.13
补充资料:
  净利润225,303,500.28-272,369,074.36-
  资产减值准备267,348.39-27,260,489.94-
  固定资产和投资性房地产折旧94,365,974.6-172,106,974.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,365,974.6-172,106,974.01-
  无形资产摊销8,404,066.41-13,037,759.41-
  长期待摊费用摊销1,922,348.19-3,687,477.29-
  处置固定资产、无形资产和其他长期资产的损失-21,350.63-1,510,874.06-
  固定资产报废损失5,403,271.91-3,303,268.09-
  公允价值变动损失--53,047,237.95-
  财务费用19,953,370.48-41,360,440.81-
  投资损失-61,502,364.8--47,124,081.43-
  递延所得税-1,929,305.24--34,179,884.34-
  其中:递延所得税资产减少-1,310,093.4--28,745,460.8-
    递延所得税负债增加-619,211.84--5,434,423.54-
  存货的减少3,642,583.2--34,316,784.88-
  经营性应收项目的减少69,398,275.97--4,242,487.09-
  经营性应付项目的增加-133,707,383.34-146,037,957.42-
  其他4,121,128.66-2,240,245.77-
  现金的期末余额1,063,790,635.47-810,218,983.23-
  减:现金的期初余额810,218,983.23-948,358,854.24-
  现金及现金等价物的净增加额253,571,652.24--138,139,871.01-
公告日期2025-08-282025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑