当前位置:首页 - 行情中心 - 天利科技(300399) - 财务分析 - 现金流量表

天利科技

(300399)

  

流通市值:39.46亿  总市值:39.46亿
流通股本:1.98亿   总股本:1.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,424,140,026.19393,617,987689,838,758.2372,615,075.87
  收到的税费返还4,267.984,267.98-5,509.41
  收到其他与经营活动有关的现金58,205,888.1232,468,560.8919,196,267.0576,360,025.93
  经营活动现金流入小计1,482,350,182.29426,090,815.87709,035,025.25448,980,611.21
  购买商品、接受劳务支付的现金1,639,412,119.72701,524,148.36631,070,567.06383,619,448.73
  支付给职工以及为职工支付的现金18,745,193.4710,144,934.0136,391,889.2428,585,162.25
  支付的各项税费4,798,559.67904,198.986,209,516.865,730,265.92
  支付其他与经营活动有关的现金80,455,475.5451,602,232.1918,402,219.0982,063,339.8
  经营活动现金流出小计1,743,411,348.4764,175,513.54692,074,192.25499,998,216.7
  经营活动产生的现金流量净额-261,061,166.11-338,084,697.6716,960,833-51,017,605.49
二、投资活动产生的现金流量:
  收回投资收到的现金377,500,000333,500,000816,258,668.85578,036,384.68
  取得投资收益收到的现金2,993,549.482,415,726.2958,273,836.6956,496,860.52
  处置固定资产、无形资产和其他长期资产收回的现金净额380,000--0
  处置子公司及其他营业单位收到的现金净额---510,000
  收到的其他与投资活动有关的现金--1,826,721.17-
  投资活动现金流入小计380,873,549.48335,915,726.29876,359,226.71635,043,245.2
  购建固定资产、无形资产和其他长期资产支付的现金988,220.68981,691.681,080,860.75124,538.35
  投资支付的现金141,000,000116,000,000748,700,000585,500,000
  取得子公司及其他营业单位支付的现金---1,913,705.78
  支付其他与投资活动有关的现金--380,905.78-
  投资活动现金流出小计141,988,220.68116,981,691.68750,161,766.53587,538,244.13
  投资活动产生的现金流量净额238,885,328.8218,934,034.61126,197,460.1847,505,001.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,150,00014,700,0003,000,0004,687,702.76
  其中:子公司吸收少数股东投资收到的现金17,150,00014,700,000--
  筹资活动现金流入小计17,150,00014,700,0003,000,0004,687,702.76
  分配股利、利润或偿付利息支付的现金9,880,000-11,011,189.6513,310,467.72
  其中:子公司支付给少数股东的股利、利润--1,003,789.65-
  支付其他与筹资活动有关的现金995,607.78300,298.894,322,436.16791,223.69
  筹资活动现金流出小计10,875,607.78300,298.8915,333,625.8114,101,691.41
  筹资活动产生的现金流量净额6,274,392.2214,399,701.11-12,333,625.81-9,413,988.65
五、现金及现金等价物净增加额-15,901,445.09-104,750,961.95130,824,667.37-12,926,593.07
  加:期初现金及现金等价物余额218,034,534.13218,034,534.1387,209,866.7687,209,866.76
  期末现金及现金等价物余额202,133,089.04113,283,572.18218,034,534.1374,283,273.69
补充资料:
  净利润17,626,119.3--4,047,183.6-
  资产减值准备84,082.6-307,198.51-
  固定资产和投资性房地产折旧1,266,530.43-2,250,485.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,266,530.43-2,250,485.07-
  无形资产摊销--513,793.12-
  长期待摊费用摊销87,574.38-127,677.48-
  处置固定资产、无形资产和其他长期资产的损失-109,852.48--53,892.98-
  固定资产报废损失--635.61-
  公允价值变动损失-975,831.87--3,739,713.56-
  财务费用912,155.35-196,011.37-
  投资损失-514,955.9--20,235,744.74-
  递延所得税-225,236.44--4,932,938.14-
  其中:递延所得税资产减少-58,155.37-130,747.6-
    递延所得税负债增加-167,081.07--5,063,685.74-
  存货的减少-254,658,507.83--3,471,398.04-
  经营性应收项目的减少-171,238,368.27--7,934,174.84-
  经营性应付项目的增加147,446,076.27-56,384,127.86-
  其他-1,467,661.97---
  现金的期末余额202,133,089.04-218,034,534.13-
  减:现金的期初余额218,034,534.13-87,209,866.76-
  现金及现金等价物的净增加额-15,901,445.09-130,824,667.37-
公告日期2026-08-212026-04-242026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑