当前位置:首页 - 行情中心 - 花园生物(300401) - 财务分析 - 现金流量表

花园生物

(300401)

  

流通市值:77.69亿  总市值:78.97亿
流通股本:5.35亿   总股本:5.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金633,434,717.95324,725,343.851,266,881,515.03898,818,724.52
  收到的税费返还44,482,282.8933,991,163.675,413,792.154,929,170.71
  收到其他与经营活动有关的现金38,508,638.731,720,518.06141,316,768.86124,524,642.55
  经营活动现金流入小计716,425,639.54390,437,025.511,483,612,075.991,078,272,537.78
  购买商品、接受劳务支付的现金166,857,789.5886,964,161.4423,879,914.78349,338,545.49
  支付给职工以及为职工支付的现金89,124,326.3657,934,625.18141,833,937.74110,467,759.29
  支付的各项税费88,108,940.7956,232,560.73129,715,672.5595,888,536.8
  支付其他与经营活动有关的现金97,477,518.7345,249,413.52321,776,218.03250,778,845.41
  经营活动现金流出小计441,568,575.46246,380,760.831,017,205,743.1806,473,686.99
  经营活动产生的现金流量净额274,857,064.08144,056,264.68466,406,332.89271,798,850.79
二、投资活动产生的现金流量:
  收回投资收到的现金520,000,000-1,712,000,1001,092,000,000
  取得投资收益收到的现金1,679,583.56-716,902.823,175,609.57
  处置固定资产、无形资产和其他长期资产收回的现金净额683,286.48-29,308,654.419,076,877.49
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计522,362,870.04-1,742,025,657.221,114,252,487.06
  购建固定资产、无形资产和其他长期资产支付的现金224,619,418.36136,939,714.12480,378,960.37338,843,056.72
  投资支付的现金773,331,60660,000,0001,945,331,7061,515,331,606
  支付其他与投资活动有关的现金--10,499,602.51-
  投资活动现金流出小计997,951,024.36196,939,714.122,436,210,268.881,854,174,662.72
  投资活动产生的现金流量净额-475,588,154.32-196,939,714.12-694,184,611.66-739,922,175.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金497,100,000149,100,0001,225,600,000945,600,000
  收到其他与筹资活动有关的现金--100,698,800101,540,300.44
  筹资活动现金流入小计497,100,000149,100,0001,326,298,8001,047,140,300.44
  偿还债务支付的现金475,000,000320,000,0001,137,979,283.69813,270,000
  分配股利、利润或偿付利息支付的现金78,957,654.3711,866,994.9767,393,217.4160,188,339.08
  支付其他与筹资活动有关的现金--13,268,910.8313,268,910.83
  筹资活动现金流出小计553,957,654.37331,866,994.971,218,641,411.93886,727,249.91
  筹资活动产生的现金流量净额-56,857,654.37-182,766,994.97107,657,388.07160,413,050.53
四、汇率变动对现金及现金等价物的影响3,098,244.212,640,603.614,150,6962,030,856.65
五、现金及现金等价物净增加额-254,490,500.4-233,009,840.8-115,970,194.7-305,679,417.69
  加:期初现金及现金等价物余额1,267,461,798.571,267,461,798.571,383,431,993.271,380,162,900.03
  期末现金及现金等价物余额1,012,971,298.171,034,451,957.771,267,461,798.571,074,483,482.34
补充资料:
  净利润161,543,847.49-309,208,988.02-
  资产减值准备1,482,482.08-2,505,142.09-
  固定资产和投资性房地产折旧83,702,920.83-147,214,908.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,702,920.83-147,214,908.89-
  无形资产摊销3,994,185.97-8,558,447.01-
  处置固定资产、无形资产和其他长期资产的损失-159.58--31,530,438.85-
  固定资产报废损失21,081.28-270,194.18-
  公允价值变动损失-1,957,663.02--245,210.96-
  财务费用17,899,106.54-31,484,275.23-
  投资损失-181,778.62--716,902.82-
  递延所得税-1,244,602.11--4,181,569.05-
  其中:递延所得税资产减少2,671,201.73-5,496,260.86-
    递延所得税负债增加-3,915,803.84--9,677,829.91-
  存货的减少78,390,715.54--60,380,685.45-
  经营性应收项目的减少-25,667,363.29--35,699,277.61-
  经营性应付项目的增加-46,579,097.77-77,367,175.93-
  其他2,256,392.67-20,512,358.42-
  现金的期末余额1,012,971,298.17-1,267,461,798.57-
  减:现金的期初余额1,267,461,798.57-1,383,431,993.27-
  现金及现金等价物的净增加额-254,490,500.4--115,970,194.7-
公告日期2025-08-162025-04-182025-03-252024-10-18
审计意见(境内)标准无保留意见
TOP↑