流通市值:77.69亿 | 总市值:78.97亿 | ||
流通股本:5.35亿 | 总股本:5.43亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 633,434,717.95 | 324,725,343.85 | 1,266,881,515.03 | 898,818,724.52 |
收到的税费返还 | 44,482,282.89 | 33,991,163.6 | 75,413,792.1 | 54,929,170.71 |
收到其他与经营活动有关的现金 | 38,508,638.7 | 31,720,518.06 | 141,316,768.86 | 124,524,642.55 |
经营活动现金流入小计 | 716,425,639.54 | 390,437,025.51 | 1,483,612,075.99 | 1,078,272,537.78 |
购买商品、接受劳务支付的现金 | 166,857,789.58 | 86,964,161.4 | 423,879,914.78 | 349,338,545.49 |
支付给职工以及为职工支付的现金 | 89,124,326.36 | 57,934,625.18 | 141,833,937.74 | 110,467,759.29 |
支付的各项税费 | 88,108,940.79 | 56,232,560.73 | 129,715,672.55 | 95,888,536.8 |
支付其他与经营活动有关的现金 | 97,477,518.73 | 45,249,413.52 | 321,776,218.03 | 250,778,845.41 |
经营活动现金流出小计 | 441,568,575.46 | 246,380,760.83 | 1,017,205,743.1 | 806,473,686.99 |
经营活动产生的现金流量净额 | 274,857,064.08 | 144,056,264.68 | 466,406,332.89 | 271,798,850.79 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 520,000,000 | - | 1,712,000,100 | 1,092,000,000 |
取得投资收益收到的现金 | 1,679,583.56 | - | 716,902.82 | 3,175,609.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 683,286.48 | - | 29,308,654.4 | 19,076,877.49 |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 522,362,870.04 | - | 1,742,025,657.22 | 1,114,252,487.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 224,619,418.36 | 136,939,714.12 | 480,378,960.37 | 338,843,056.72 |
投资支付的现金 | 773,331,606 | 60,000,000 | 1,945,331,706 | 1,515,331,606 |
支付其他与投资活动有关的现金 | - | - | 10,499,602.51 | - |
投资活动现金流出小计 | 997,951,024.36 | 196,939,714.12 | 2,436,210,268.88 | 1,854,174,662.72 |
投资活动产生的现金流量净额 | -475,588,154.32 | -196,939,714.12 | -694,184,611.66 | -739,922,175.66 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 0 | - |
取得借款收到的现金 | 497,100,000 | 149,100,000 | 1,225,600,000 | 945,600,000 |
收到其他与筹资活动有关的现金 | - | - | 100,698,800 | 101,540,300.44 |
筹资活动现金流入小计 | 497,100,000 | 149,100,000 | 1,326,298,800 | 1,047,140,300.44 |
偿还债务支付的现金 | 475,000,000 | 320,000,000 | 1,137,979,283.69 | 813,270,000 |
分配股利、利润或偿付利息支付的现金 | 78,957,654.37 | 11,866,994.97 | 67,393,217.41 | 60,188,339.08 |
支付其他与筹资活动有关的现金 | - | - | 13,268,910.83 | 13,268,910.83 |
筹资活动现金流出小计 | 553,957,654.37 | 331,866,994.97 | 1,218,641,411.93 | 886,727,249.91 |
筹资活动产生的现金流量净额 | -56,857,654.37 | -182,766,994.97 | 107,657,388.07 | 160,413,050.53 |
四、汇率变动对现金及现金等价物的影响 | 3,098,244.21 | 2,640,603.61 | 4,150,696 | 2,030,856.65 |
五、现金及现金等价物净增加额 | -254,490,500.4 | -233,009,840.8 | -115,970,194.7 | -305,679,417.69 |
加:期初现金及现金等价物余额 | 1,267,461,798.57 | 1,267,461,798.57 | 1,383,431,993.27 | 1,380,162,900.03 |
期末现金及现金等价物余额 | 1,012,971,298.17 | 1,034,451,957.77 | 1,267,461,798.57 | 1,074,483,482.34 |
补充资料: | ||||
净利润 | 161,543,847.49 | - | 309,208,988.02 | - |
资产减值准备 | 1,482,482.08 | - | 2,505,142.09 | - |
固定资产和投资性房地产折旧 | 83,702,920.83 | - | 147,214,908.89 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 83,702,920.83 | - | 147,214,908.89 | - |
无形资产摊销 | 3,994,185.97 | - | 8,558,447.01 | - |
处置固定资产、无形资产和其他长期资产的损失 | -159.58 | - | -31,530,438.85 | - |
固定资产报废损失 | 21,081.28 | - | 270,194.18 | - |
公允价值变动损失 | -1,957,663.02 | - | -245,210.96 | - |
财务费用 | 17,899,106.54 | - | 31,484,275.23 | - |
投资损失 | -181,778.62 | - | -716,902.82 | - |
递延所得税 | -1,244,602.11 | - | -4,181,569.05 | - |
其中:递延所得税资产减少 | 2,671,201.73 | - | 5,496,260.86 | - |
递延所得税负债增加 | -3,915,803.84 | - | -9,677,829.91 | - |
存货的减少 | 78,390,715.54 | - | -60,380,685.45 | - |
经营性应收项目的减少 | -25,667,363.29 | - | -35,699,277.61 | - |
经营性应付项目的增加 | -46,579,097.77 | - | 77,367,175.93 | - |
其他 | 2,256,392.67 | - | 20,512,358.42 | - |
现金的期末余额 | 1,012,971,298.17 | - | 1,267,461,798.57 | - |
减:现金的期初余额 | 1,267,461,798.57 | - | 1,383,431,993.27 | - |
现金及现金等价物的净增加额 | -254,490,500.4 | - | -115,970,194.7 | - |
公告日期 | 2025-08-16 | 2025-04-18 | 2025-03-25 | 2024-10-18 |
审计意见(境内) | 标准无保留意见 |