当前位置:首页 - 行情中心 - 汉宇集团(300403) - 财务分析 - 现金流量表

汉宇集团

(300403)

  

流通市值:37.94亿  总市值:52.22亿
流通股本:4.38亿   总股本:6.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金556,000,976.45278,324,840.391,176,627,572.55875,559,174.97
  收到的税费返还5,299,644.754,994,165.8618,151,432.2313,295,077.19
  收到其他与经营活动有关的现金14,955,986.175,912,043.128,824,470.3422,180,965.3
  经营活动现金流入小计576,256,607.37289,231,049.371,203,603,475.12911,035,217.46
  购买商品、接受劳务支付的现金296,927,105.24146,892,611.18684,743,036.77481,678,807.62
  支付给职工以及为职工支付的现金94,988,891.8946,757,804.58214,384,002.28151,291,365.65
  支付的各项税费25,515,051.3613,964,053.7971,849,640.4247,280,895.98
  支付其他与经营活动有关的现金32,956,624.3619,161,965.4631,716,399.9142,854,826.3
  经营活动现金流出小计450,387,672.85226,776,435.011,002,693,079.38723,105,895.55
  经营活动产生的现金流量净额125,868,934.5262,454,614.36200,910,395.74187,929,321.91
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,00090,000,00090,000,000
  取得投资收益收到的现金--19,571,400556,400
  处置固定资产、无形资产和其他长期资产收回的现金净额--853,880.39647,350
  投资活动现金流入小计20,000,00020,000,000110,425,280.3991,203,750
  购建固定资产、无形资产和其他长期资产支付的现金18,037,026.229,618,296.09102,868,584.14104,951,332.89
  投资支付的现金87,750,00012,750,00010,000,00010,000,000
  支付其他与投资活动有关的现金--2,802,232.1-
  投资活动现金流出小计105,787,026.2222,368,296.09115,670,816.24114,951,332.89
  投资活动产生的现金流量净额-85,787,026.22-2,368,296.09-5,245,535.85-23,747,582.89
三、筹资活动产生的现金流量:
  取得借款收到的现金--15,718,797.7815,718,797.78
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--15,718,797.7815,718,797.78
  偿还债务支付的现金--74,207,777.2969,479,963.16
  分配股利、利润或偿付利息支付的现金48,240,000-61,166,350.6361,026,667.56
  支付其他与筹资活动有关的现金407,419.8181,198.51815,393.19622,146.96
  筹资活动现金流出小计48,647,419.8181,198.51136,189,521.11131,128,777.68
  筹资活动产生的现金流量净额-48,647,419.8-181,198.51-120,470,723.33-115,409,979.9
四、汇率变动对现金及现金等价物的影响-4,983,471.32-2,702,327.232,084,067.37463,616.36
五、现金及现金等价物净增加额-13,548,982.8257,202,792.5377,278,203.9349,235,375.48
  加:期初现金及现金等价物余额197,458,702.65197,458,702.64120,180,498.72120,180,498.72
  期末现金及现金等价物余额183,909,719.83254,661,495.17197,458,702.65169,415,874.2
补充资料:
  净利润89,150,175.97-236,109,846.81-
  资产减值准备3,174,821.05--6,796,836.64-
  固定资产和投资性房地产折旧37,499,958.12-67,687,040.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,499,958.12-67,687,040.76-
  无形资产摊销1,581,860.78-3,645,632.01-
  长期待摊费用摊销1,314,039-2,413,472.99-
  处置固定资产、无形资产和其他长期资产的损失-759.61-574,062.73-
  固定资产报废损失485,919.24-3,305,481.68-
  公允价值变动损失-1,983,890--5,205,060-
  财务费用12,923,939.6--3,924,681.99-
  投资损失389,861.83--7,892,630.27-
  递延所得税658,284.11--868,173.95-
  其中:递延所得税资产减少1,862,353.44-1,946,404.49-
    递延所得税负债增加-1,204,069.33--2,814,578.44-
  存货的减少-12,894,444.31--26,736,704.08-
  经营性应收项目的减少-14,724,598.64--20,528,885.33-
  经营性应付项目的增加7,910,557.8--40,872,168.98-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额183,909,719.83-197,458,702.65-
  减:现金的期初余额197,458,702.65-120,180,498.72-
  现金及现金等价物的净增加额-13,548,982.82-77,278,203.93-
公告日期2026-08-152026-04-272026-04-112025-10-28
审计意见(境内)标准无保留意见
TOP↑