当前位置:首页 - 行情中心 - 科隆股份(300405) - 财务分析 - 现金流量表

科隆股份

(300405)

  

流通市值:11.79亿  总市值:15.33亿
流通股本:2.19亿   总股本:2.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,546,741.3693,170,676.1471,459,404.52410,076,033.85
  收到的税费返还5,936,037.395,921,442.691,726,431.231,707,597.56
  收到其他与经营活动有关的现金4,813,781.658,965,900.0732,428,307.6512,724,332.97
  经营活动现金流入小计268,296,560.4108,058,018.86505,614,143.4424,507,964.38
  购买商品、接受劳务支付的现金260,944,003.67116,711,711.36479,019,109.93367,820,610.09
  支付给职工以及为职工支付的现金24,586,699.4212,869,317.5649,457,043.4735,739,813.5
  支付的各项税费4,765,879.992,328,376.2610,071,652.376,731,137.09
  支付其他与经营活动有关的现金36,293,242.239,565,577.4129,702,265.3128,234,249.17
  经营活动现金流出小计326,589,825.31141,474,982.59568,250,071.08438,525,809.85
  经营活动产生的现金流量净额-58,293,264.91-33,416,963.73-62,635,927.68-14,017,845.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,108,000520,000278,276122,066.33
  收到的其他与投资活动有关的现金---10,000
  投资活动现金流入小计1,108,000520,000278,276132,066.33
  购建固定资产、无形资产和其他长期资产支付的现金3,330,018.23975,461.36,317,494.7312,330,423.72
  投资支付的现金--70,00070,000
  投资活动现金流出小计3,330,018.23975,461.36,387,494.7312,400,423.72
  投资活动产生的现金流量净额-2,222,018.23-455,461.3-6,109,218.73-12,268,357.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--37,00037,000
  其中:子公司吸收少数股东投资收到的现金--37,000-
  取得借款收到的现金367,365,098.27359,875,184.23501,617,153.07434,540,821.26
  收到其他与筹资活动有关的现金13,400,687.43---
  筹资活动现金流入小计380,765,785.7359,875,184.23501,654,153.07434,577,821.26
  偿还债务支付的现金307,350,000285,509,000428,000,000398,603,965.5
  分配股利、利润或偿付利息支付的现金8,447,526.323,323,055.2131,861,188.5213,565,698.53
  支付其他与筹资活动有关的现金-154,736.45-748,668.46
  筹资活动现金流出小计315,797,526.32288,986,791.66459,861,188.52412,918,332.49
  筹资活动产生的现金流量净额64,968,259.3870,888,392.5741,792,964.5521,659,488.77
四、汇率变动对现金及现金等价物的影响196,486.2370,775.682,934.58229,373.29
五、现金及现金等价物净增加额4,649,462.4737,086,743.14-26,869,247.28-4,397,340.8
  加:期初现金及现金等价物余额26,135,829.6426,135,829.6453,005,076.9253,005,076.92
  期末现金及现金等价物余额30,785,292.1163,222,572.7826,135,829.6448,607,736.12
补充资料:
  净利润6,851,951.54--61,375,126.33-
  资产减值准备1,605,616.75-8,273,955.52-
  固定资产和投资性房地产折旧16,612,940.42-33,756,569.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,612,940.42-33,756,569.97-
  无形资产摊销1,224,001.38-2,700,429.96-
  长期待摊费用摊销312,039.3-601,276.94-
  处置固定资产、无形资产和其他长期资产的损失178,016.98--156,465.8-
  固定资产报废损失449,826.31-1,437,557.94-
  财务费用8,525,676.08-19,679,011.61-
  投资损失479,918.81-1,053,210.38-
  递延所得税4,245,694.41--11,389,831.85-
  其中:递延所得税资产减少4,245,694.41--11,389,831.85-
  存货的减少-5,778,812.73--24,008,347.04-
  经营性应收项目的减少-52,367,088.66-45,624,401.86-
  经营性应付项目的增加-30,840,945.28--90,754,621.76-
  现金的期末余额30,785,292.11-26,135,829.64-
  减:现金的期初余额26,135,829.64-53,005,076.92-
  现金及现金等价物的净增加额4,649,462.47--26,869,247.28-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑