当前位置:首页 - 行情中心 - 金盾股份(300411) - 财务分析 - 现金流量表

金盾股份

(300411)

  

流通市值:31.31亿  总市值:41.18亿
流通股本:3.09亿   总股本:4.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,263,477.33400,085,172.4248,009,439.05169,875,808.14
  收到的税费返还-1,400284,496.04284,496.04
  收到其他与经营活动有关的现金5,930,122.37111,471,427.9936,027,190.434,745,144.7
  经营活动现金流入小计127,193,599.7511,558,000.39284,321,125.49204,905,448.88
  购买商品、接受劳务支付的现金55,936,303.39219,450,294.09155,796,060.6106,332,214.04
  支付给职工以及为职工支付的现金12,420,93947,307,615.2435,443,309.1624,550,143.76
  支付的各项税费3,595,865.7719,870,595.2912,452,300.158,017,894.77
  支付其他与经营活动有关的现金30,051,583.9494,556,586.7346,976,459.2332,181,125.02
  经营活动现金流出小计102,004,692.1381,185,091.35250,668,129.14171,081,377.59
  经营活动产生的现金流量净额25,188,907.6130,372,909.0433,652,996.3533,824,071.29
二、投资活动产生的现金流量:
  收回投资收到的现金12,000,00030,000,000--
  取得投资收益收到的现金103,587.2775,359.22--
  处置固定资产、无形资产和其他长期资产收回的现金净额-75,00035,00020,000
  投资活动现金流入小计12,103,587.2730,150,359.2235,00020,000
  购建固定资产、无形资产和其他长期资产支付的现金13,502,258.3519,352,379.8516,987,653.9815,610,700.36
  投资支付的现金20,000,000111,000,00019,000,0005,000,000
  投资活动现金流出小计33,502,258.35130,352,379.8535,987,653.9820,610,700.36
  投资活动产生的现金流量净额-21,398,671.08-100,202,020.63-35,952,653.98-20,590,700.36
三、筹资活动产生的现金流量:
  取得借款收到的现金-7,300,000--
  收到其他与筹资活动有关的现金-4,272,735.53933,145.841,271,505.84
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-11,572,735.53933,145.841,271,505.84
  偿还债务支付的现金4,734,0007,300,000--
  分配股利、利润或偿付利息支付的现金-426,955.626,693.0926,693.09
  支付其他与筹资活动有关的现金-3,000,000--
  筹资活动现金流出小计4,734,00010,726,955.626,693.0926,693.09
  筹资活动产生的现金流量净额-4,734,000845,779.93906,452.751,244,812.75
四、汇率变动对现金及现金等价物的影响-41,012.7882,235.8387,711.47
五、现金及现金等价物净增加额-943,763.4831,057,681.12-1,310,969.0514,565,895.15
  加:期初现金及现金等价物余额139,162,202.82108,104,521.7108,104,521.7108,104,521.7
  期末现金及现金等价物余额138,218,439.34139,162,202.82106,793,552.65122,670,416.85
补充资料:
  净利润-5,984,459.21-12,673,716.76
  资产减值准备-30,427,528.68--4,969,924.15
  固定资产和投资性房地产折旧-15,194,087.62-7,424,032.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,194,087.62-7,424,032.45
  无形资产摊销-1,751,915.91-850,503.34
  处置固定资产、无形资产和其他长期资产的损失--44,133.82--9,949.12
  公允价值变动损失--517,344.34--95,647.84
  财务费用-385,942.82-220,537.51
  投资损失--2,211,376.96-98,586.34
  递延所得税-32,257.53-228,336.23
  其中:递延所得税资产减少-32,257.53-228,336.23
  存货的减少--20,088,009.77--3,829,471.24
  经营性应收项目的减少-99,682,970.29-48,986,851.68
  经营性应付项目的增加-1,681,391.61--29,708,593.47
  其他--1,906,779.74-1,955,092.8
  现金的期末余额-139,162,202.82-122,670,416.85
  减:现金的期初余额-108,104,521.7-108,104,521.7
  现金及现金等价物的净增加额-31,057,681.12-14,565,895.15
公告日期2026-04-282026-04-282025-10-252025-08-29
审计意见(境内)标准无保留意见
TOP↑