当前位置:首页 - 行情中心 - 迦南科技(300412) - 财务分析 - 现金流量表

迦南科技

(300412)

  

流通市值:24.89亿  总市值:26.48亿
流通股本:4.68亿   总股本:4.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,811,113.95216,523,327.171,094,394,576.66664,037,274.8
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还1,566,607.15123,473.919,470,010.019,272,137.45
  收到其他与经营活动有关的现金38,068,409.9315,751,379.5265,747,357.6846,586,580.06
  经营活动现金流入的其他项目00--
  经营活动现金流入小计532,446,131.03232,398,180.61,169,611,944.35719,895,992.31
  购买商品、接受劳务支付的现金326,347,475.82168,082,646.07566,715,448.78390,054,247.45
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金139,539,195.6674,019,249.65268,618,157.42205,404,644.83
  支付的各项税费31,011,528.9422,652,850.0246,134,222.5829,088,918.82
  支付其他与经营活动有关的现金49,502,931.5432,543,239.79168,680,503.96110,426,656.65
  经营活动现金流出的其他项目00--
  经营活动现金流出小计546,401,131.96297,297,985.531,050,148,332.74734,974,467.75
  经营活动产生的现金流量净额-13,955,000.93-64,899,804.93119,463,611.61-15,078,475.44
二、投资活动产生的现金流量:
  收回投资收到的现金98,000,0000110,000,000110,000,000
  取得投资收益收到的现金2,414,00001,874,806.091,751,208.71
  处置固定资产、无形资产和其他长期资产收回的现金净额93,309.1863,502.712,538,481.64128,660.81
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金7,000,00000-
  投资活动现金流入小计107,507,309.1863,502.71114,413,287.73111,879,869.52
  购建固定资产、无形资产和其他长期资产支付的现金10,570,620.3711,380,517.2354,408,663.6744,372,821.62
  投资支付的现金104,000,0000113,000,000113,000,000
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计114,570,620.3711,380,517.23167,408,663.67157,372,821.62
  投资活动产生的现金流量净额-7,063,311.19-11,317,014.52-52,995,375.94-45,492,952.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,220,000610,0003,780,0003,480,000
  其中:子公司吸收少数股东投资收到的现金1,220,000610,0003,780,0003,480,000
  取得借款收到的现金302,342,24074,392,240440,197,760354,590,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计303,562,24075,002,240443,977,760358,070,000
  偿还债务支付的现金236,680,00055,000,000414,351,361.78292,831,361.79
  分配股利、利润或偿付利息支付的现金38,094,287.283,134,004.6623,269,183.119,401,766.3
  其中:子公司支付给少数股东的股利、利润0-7,840,0007,840,000
  支付其他与筹资活动有关的现金4,539,040.94341,586.756,907,503.938,080,209.43
  筹资活动现金流出小计279,313,328.2258,475,591.41444,528,048.81320,313,337.52
  筹资活动产生的现金流量净额24,248,911.7816,526,648.59-550,288.8137,756,662.48
四、汇率变动对现金及现金等价物的影响129,843.04-11,426.49847,040.55246,441.03
五、现金及现金等价物净增加额3,360,442.7-59,701,597.3566,764,987.41-22,568,324.03
  加:期初现金及现金等价物余额227,766,373.04227,766,373.04161,001,385.63161,001,385.63
  期末现金及现金等价物余额231,126,815.74168,064,775.69227,766,373.04138,433,061.6
补充资料:
  净利润15,056,072.64-30,421,517.88-
  资产减值准备4,964,334.73-26,703,240.33-
  固定资产和投资性房地产折旧26,709,807.82-40,102,390.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,709,807.82-40,102,390.35-
  无形资产摊销2,009,475.54-4,237,162.05-
  长期待摊费用摊销2,741,821.24-3,472,360.2-
  处置固定资产、无形资产和其他长期资产的损失79,747.4--185,724.36-
  固定资产报废损失3,782.43-176,394.64-
  公允价值变动损失-247,390.41--1,507,991.78-
  财务费用7,462,536.87-14,398,018.68-
  投资损失0--849,763.94-
  递延所得税-3,242,937.99-1,794,471.97-
  其中:递延所得税资产减少-2,468,269.36-1,681,131.11-
    递延所得税负债增加-774,668.63-113,340.86-
  存货的减少40,759,431.7-143,944,058.65-
  经营性应收项目的减少40,019,833.83-47,835,796.68-
  经营性应付项目的增加-153,598,411.41--198,642,487.87-
  其他279,382.23-1,227,989.68-
  融资租入固定资产--8,259,664.15-
  现金的期末余额231,126,815.74-227,766,373.04-
  减:现金的期初余额227,766,373.04-161,001,385.63-
  现金及现金等价物的净增加额3,360,442.7-66,764,987.41-
公告日期2025-08-232025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑