当前位置:首页 - 行情中心 - 迦南科技(300412) - 财务分析 - 现金流量表

迦南科技

(300412)

  

流通市值:21.24亿  总市值:22.60亿
流通股本:4.68亿   总股本:4.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金478,604,766.44178,102,792.641,059,013,360.28757,978,898.63
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还10,343.8302,542,751.712,560,098.52
  收到其他与经营活动有关的现金44,179,587.521,321,566.754,154,572.4548,822,029.72
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计522,794,697.77199,424,359.341,115,710,684.44809,361,026.87
  购买商品、接受劳务支付的现金281,096,406.59123,043,553.65427,999,586.67388,981,950.48
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金142,244,131.8772,640,275.14266,699,592205,735,731.29
  支付的各项税费29,892,922.7815,058,326.4359,440,188.457,106,662.48
  支付其他与经营活动有关的现金71,033,989.1835,750,143.23177,039,874.0492,011,860.32
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计524,267,450.42246,492,298.45931,179,241.11743,836,204.57
  经营活动产生的现金流量净额-1,472,752.65-47,067,939.11184,531,443.3365,524,822.3
二、投资活动产生的现金流量:
  收回投资收到的现金209,920,349.3105,920,349.3207,979,22698,000,000
  取得投资收益收到的现金5,607,676.64925,774.35,492,746.22,414,000
  处置固定资产、无形资产和其他长期资产收回的现金净额98,038.2156,045828,312.63455,280.81
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金139,082,331.5107,000,0007,000,000
  投资活动现金流入小计354,708,395.66106,902,168.6221,300,284.83107,869,280.81
  购建固定资产、无形资产和其他长期资产支付的现金6,548,729.817,289,164.5239,378,305.7711,365,089.86
  投资支付的现金00319,411,226104,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金275,154,450.13136,315,311.39--
  投资活动现金流出小计281,703,179.94143,604,475.91358,789,531.77115,365,089.86
  投资活动产生的现金流量净额73,005,215.72-36,702,307.31-137,489,246.94-7,495,809.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金001,260,0001,220,000
  其中:子公司吸收少数股东投资收到的现金-01,260,0001,220,000
  取得借款收到的现金287,950,000143,950,000397,549,240352,336,382.81
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计287,950,000143,950,000398,809,240353,556,382.81
  偿还债务支付的现金367,026,105.05153,420,284.46342,494,760297,062,245.76
  分配股利、利润或偿付利息支付的现金34,363,545.592,493,809.0342,408,573.5341,607,536.45
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金3,468,025.85257,870.916,575,728.066,588,116.77
  筹资活动现金流出小计404,857,676.49156,171,964.4391,479,061.59345,257,898.98
  筹资活动产生的现金流量净额-116,907,676.49-12,221,964.47,330,178.418,298,483.83
四、汇率变动对现金及现金等价物的影响-7,783,632.3-1,790,775-2,113,415.36-1,323,587.18
五、现金及现金等价物净增加额-53,158,845.72-97,782,985.8252,258,959.4465,003,909.9
  加:期初现金及现金等价物余额280,025,332.48280,025,332.48227,766,373.04227,766,373.04
  期末现金及现金等价物余额226,866,486.76182,242,346.66280,025,332.48292,770,282.94
补充资料:
  净利润3,428,646.33-36,614,180.87-
  资产减值准备7,692,301.8-9,699,019.65-
  固定资产和投资性房地产折旧23,182,194.05-43,948,861.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,182,194.05-43,948,861.31-
  无形资产摊销2,179,712.48-4,182,789.57-
  长期待摊费用摊销2,564,463.98-5,392,587.59-
  处置固定资产、无形资产和其他长期资产的损失-7,188.79-125,788.47-
  固定资产报废损失10,986.05-151,502.04-
  公允价值变动损失-4,630,694.45--1,956,966.55-
  财务费用3,750,548.92-15,144,108.89-
  投资损失-2,480,135.16--3,984,754.42-
  递延所得税-4,533,192.05--3,065,701.26-
  其中:递延所得税资产减少-3,804,575.84--2,273,328.43-
    递延所得税负债增加-728,616.21--792,372.83-
  存货的减少-89,313,935.43-73,711,369.02-
  经营性应收项目的减少17,777,896.23-32,290,244.05-
  经营性应付项目的增加36,064,734.29--36,468,555.39-
  其他279,382.26-2,275,575.06-
  融资租入固定资产--7,341,735.98-
  现金的期末余额226,866,486.76-280,025,332.48-
  减:现金的期初余额280,025,332.48-227,766,373.04-
  现金及现金等价物的净增加额-53,158,845.72-52,258,959.44-
公告日期2026-08-222026-04-252026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑