当前位置:首页 - 行情中心 - ST浩丰(300419) - 财务分析 - 现金流量表

ST浩丰

(300419)

  

流通市值:25.93亿  总市值:25.93亿
流通股本:3.68亿   总股本:3.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,416,095.57441,879,218.39281,649,102.88186,914,630.62
  收到的税费返还114,260.35444,002.6331,082.37274,245.27
  收到其他与经营活动有关的现金2,081,910.4717,580,236.4312,506,771.056,236,523.07
  经营活动现金流入小计71,612,266.39459,903,457.42294,486,956.3193,425,398.96
  购买商品、接受劳务支付的现金60,013,515.37339,199,357.23256,597,771.54196,070,418.17
  支付给职工以及为职工支付的现金15,917,905.6696,487,820.6276,131,190.0852,700,138.52
  支付的各项税费3,397,487.4614,736,242.4112,120,061.4111,067,970.34
  支付其他与经营活动有关的现金5,816,096.6232,641,628.9524,673,670.8321,309,927.92
  经营活动现金流出小计85,145,005.11483,065,049.21369,522,693.86281,148,454.95
  经营活动产生的现金流量净额-13,532,738.72-23,161,591.79-75,035,737.56-87,723,055.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-312,00066,00066,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-312,00066,00066,000
  购建固定资产、无形资产和其他长期资产支付的现金72,340.981,432,571.531,366,337.41,244,704.11
  投资支付的现金-445,000445,000195,000
  支付其他与投资活动有关的现金-1,361,518.27--
  投资活动现金流出小计72,340.983,239,089.81,811,337.41,439,704.11
  投资活动产生的现金流量净额-72,340.98-2,927,089.8-1,745,337.4-1,373,704.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,600,000--
  取得借款收到的现金12,685,00047,503,64035,503,64027,773,640
  筹资活动现金流入小计12,685,00049,103,64035,503,64027,773,640
  偿还债务支付的现金12,938,64056,033,809.5219,023,809.5216,144,285.72
  分配股利、利润或偿付利息支付的现金739,481.333,802,463.032,884,801.991,855,359.57
  支付其他与筹资活动有关的现金10,187,488.0747,911,467.9433,353,876.5212,363,208.88
  筹资活动现金流出小计23,865,609.4107,747,740.4955,262,488.0330,362,854.17
  筹资活动产生的现金流量净额-11,180,609.4-58,644,100.49-19,758,848.03-2,589,214.17
四、汇率变动对现金及现金等价物的影响-17,394.48-25,388.74-9,557.63-2,985.31
五、现金及现金等价物净增加额-24,803,083.58-84,758,170.82-96,549,480.62-91,688,959.58
  加:期初现金及现金等价物余额46,550,272.64131,308,443.46131,308,443.46131,308,443.46
  期末现金及现金等价物余额21,747,189.0646,550,272.6434,758,962.8439,619,483.88
补充资料:
  净利润--104,703,099.07--7,059,791.88
  资产减值准备-50,642,271.31-323,730.03
  固定资产和投资性房地产折旧-5,977,847.52-2,989,978.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,977,847.52-2,989,978.5
  无形资产摊销-7,175,259.64-1,792,821.6
  长期待摊费用摊销-358,237.11-184,279.4
  处置固定资产、无形资产和其他长期资产的损失-777,300.53--39,968.85
  固定资产报废损失-175,668-105,905.86
  公允价值变动损失-9,595.54-21,310.28
  财务费用-4,063,182.58-1,990,411.11
  投资损失-17,246,665.04--282,227.42
  递延所得税-2,274,211.36--655,004.45
  其中:递延所得税资产减少-2,479,998.48--460,304.09
    递延所得税负债增加--205,787.12--194,700.36
  存货的减少-15,661,044.08--1,659,639.09
  经营性应收项目的减少-13,993,650.05--26,300,484.18
  经营性应付项目的增加--37,820,943.73--60,316,981.09
  现金的期末余额-46,550,272.64-39,619,483.88
  减:现金的期初余额-131,308,443.46-131,308,443.46
  现金及现金等价物的净增加额--84,758,170.82--91,688,959.58
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)保留意见
TOP↑