当前位置:首页 - 行情中心 - 力星股份(300421) - 财务分析 - 现金流量表

力星股份

(300421)

  

流通市值:40.22亿  总市值:50.66亿
流通股本:2.33亿   总股本:2.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,037,028.61201,310,722.43690,132,850.83521,088,781.94
  收到的税费返还6,803,565.021,743,941.7919,748,250.6914,729,362.86
  收到其他与经营活动有关的现金4,154,801.132,182,02427,678,598.9416,945,469.85
  经营活动现金流入小计406,995,394.76205,236,688.22737,559,700.46552,763,614.65
  购买商品、接受劳务支付的现金255,417,657.83120,916,394.15547,899,104.01455,604,661.2
  支付给职工以及为职工支付的现金73,533,977.5137,945,924.43140,975,748.41104,380,737.71
  支付的各项税费16,386,815.249,753,515.932,618,03626,591,121
  支付其他与经营活动有关的现金17,628,573.810,481,714.0229,708,803.015,021,123.02
  经营活动现金流出小计362,967,024.38179,097,548.5751,201,691.43591,597,642.93
  经营活动产生的现金流量净额44,028,370.3826,139,139.72-13,641,990.97-38,834,028.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,513,2204,595.041,098,19763,000
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计1,513,2204,595.041,098,19763,000
  购建固定资产、无形资产和其他长期资产支付的现金20,858,184.18,040,396.0718,955,393.6111,863,351.86
  投资支付的现金--11,000,0001,000,000
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计20,858,184.18,040,396.0729,955,393.6112,863,351.86
  投资活动产生的现金流量净额-19,344,964.1-8,035,801.03-28,857,196.61-12,800,351.86
三、筹资活动产生的现金流量:
  取得借款收到的现金367,000,000190,000,000957,325,300817,325,300
  筹资活动现金流入小计367,000,000190,000,000957,325,300817,325,300
  偿还债务支付的现金337,000,000190,000,000912,325,300672,325,300
  分配股利、利润或偿付利息支付的现金47,546,482.121,658,972.2441,571,452.4239,938,975.16
  支付其他与筹资活动有关的现金15,309.87---
  筹资活动现金流出小计384,561,791.99191,658,972.24953,896,752.42712,264,275.16
  筹资活动产生的现金流量净额-17,561,791.99-1,658,972.243,428,547.58105,061,024.84
四、汇率变动对现金及现金等价物的影响-1,805,333.87-482,439.193,878,070.464,246,149.33
五、现金及现金等价物净增加额5,316,280.4215,961,927.26-35,192,569.5457,672,794.03
  加:期初现金及现金等价物余额109,217,688.06109,217,688.06144,410,257.6144,410,257.6
  期末现金及现金等价物余额114,533,968.48125,179,615.32109,217,688.06202,083,051.63
补充资料:
  净利润21,213,614.63-69,216,718.31-
  资产减值准备209,731.44-7,090,241.09-
  固定资产和投资性房地产折旧44,096,644.5-87,801,108.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,096,644.5-87,801,108.96-
  无形资产摊销1,244,619.11-2,475,050.01-
  长期待摊费用摊销46,177.44-324,770.67-
  处置固定资产、无形资产和其他长期资产的损失-3,147,932.89--790,731.78-
  固定资产报废损失--4,546.17-
  财务费用4,618,814.98-2,361,870.72-
  投资损失1,627,095.74-490,848.37-
  递延所得税-587,032.55--497,551.89-
  其中:递延所得税资产减少-558,366.76--480,898.32-
    递延所得税负债增加-28,665.79--16,653.57-
  存货的减少-27,672,657.18--3,699,151.24-
  经营性应收项目的减少26,779,718.02--52,966,841.02-
  经营性应付项目的增加-24,466,950.39--123,890,625.88-
  其他66,527.53--1,562,243.46-
  现金的期末余额--109,217,688.06-
  减:现金的期初余额--144,410,257.6-
  加:现金等价物的期末余额114,533,968.48---
  减:现金等价物的期初余额109,217,688.06---
  现金及现金等价物的净增加额5,316,280.42--35,192,569.54-
公告日期2026-08-272026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑