当前位置:首页 - 行情中心 - 博世科(300422) - 财务分析 - 现金流量表

博世科

(300422)

  

流通市值:28.93亿  总市值:29.90亿
流通股本:5.17亿   总股本:5.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金606,952,145.311,839,853,962.571,388,332,776.69989,302,466.09
  收到的税费返还2,762,365.6733,976,353.5134,131,311.6934,126,493.19
  收到其他与经营活动有关的现金41,469,285.29233,281,049.6229,955,393.0527,335,175.95
  经营活动现金流入小计651,183,796.272,107,111,365.71,452,419,481.431,050,764,135.23
  购买商品、接受劳务支付的现金428,154,664.971,282,878,904.41,045,177,591.18741,106,366.09
  支付给职工以及为职工支付的现金77,190,897.92340,100,550.94252,827,747.5176,031,375.68
  支付的各项税费25,467,491.4783,588,75369,834,685.1144,080,488.02
  支付其他与经营活动有关的现金61,569,255.91335,452,995.52120,441,324.0644,342,924.6
  经营活动现金流出小计592,382,310.272,042,021,203.861,488,281,347.851,005,561,154.39
  经营活动产生的现金流量净额58,801,48665,090,161.84-35,861,866.4245,202,980.84
二、投资活动产生的现金流量:
  收回投资收到的现金-03,709,699.353,309,699.35
  取得投资收益收到的现金-500,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,621,498.871,725,972.141,711,612.32
  处置子公司及其他营业单位收到的现金净额9,241,80010,000,000153,172.5153,172.5
  投资活动现金流入小计9,241,80015,121,498.875,588,843.995,174,484.17
  购建固定资产、无形资产和其他长期资产支付的现金31,019,755.3273,737,376.7645,558,888.6326,889,513.54
  投资活动现金流出小计31,019,755.3273,737,376.7645,558,888.6326,889,513.54
  投资活动产生的现金流量净额-21,777,955.32-58,615,877.89-39,970,044.64-21,715,029.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-153,172.5--
  取得借款收到的现金546,870,0002,269,407,288.791,868,335,728.691,332,980,000
  收到其他与筹资活动有关的现金221,750,0001,439,617,485.05878,822,458654,261,858
  筹资活动现金流入小计768,620,0003,709,177,946.342,747,158,186.691,987,241,858
  偿还债务支付的现金303,232,7392,189,985,210.251,761,007,596.211,425,939,839.31
  分配股利、利润或偿付利息支付的现金72,222,281.64231,849,852.64151,504,786.41102,927,675.91
  支付其他与筹资活动有关的现金423,966,338.391,141,347,194.67607,416,496.39372,028,895.48
  筹资活动现金流出小计799,421,359.033,563,182,257.562,519,928,879.011,900,896,410.7
  筹资活动产生的现金流量净额-30,801,359.03145,995,688.78227,229,307.6886,345,447.3
四、汇率变动对现金及现金等价物的影响-349,59219,748.2280,093.07310,442.73
五、现金及现金等价物净增加额5,872,579.65152,489,720.95151,477,489.69110,143,841.5
  加:期初现金及现金等价物余额242,911,208.8990,421,487.9490,421,487.9490,421,487.94
  期末现金及现金等价物余额248,783,788.54242,911,208.89241,898,977.63200,565,329.44
补充资料:
  净利润--727,390,036.16--48,394,987.34
  资产减值准备-271,475,697.64-7,330,130.81
  固定资产和投资性房地产折旧-79,803,610.11-41,005,796.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,803,610.11-41,005,796.05
  无形资产摊销-146,510,492.76-61,676,459.07
  长期待摊费用摊销-4,001,406.66-1,345,149.38
  处置固定资产、无形资产和其他长期资产的损失--2,809,574.91--249,673.27
  固定资产报废损失-105,059.26--10,742.84
  财务费用-224,854,179.67-107,766,899.31
  投资损失--4,393,510.43-2,380,331.85
  递延所得税--11,274,009.64--5,391,955.19
  其中:递延所得税资产减少--11,337,695.63--5,740,805.15
    递延所得税负债增加-63,685.99-348,849.96
  存货的减少--24,639,144.64-112,846,929.84
  经营性应收项目的减少-67,182,478.99-8,194,700.77
  经营性应付项目的增加-39,899,296.5--243,593,458.65
  现金的期末余额-242,911,208.89-200,565,329.44
  减:现金的期初余额-90,421,487.94-90,421,487.94
  现金及现金等价物的净增加额-152,489,720.95-110,143,841.5
公告日期2026-04-242026-04-242025-10-172025-08-27
审计意见(境内)标准无保留意见
TOP↑