当前位置:首页 - 行情中心 - 立中集团(300428) - 财务分析 - 现金流量表

立中集团

(300428)

  

流通市值:99.64亿  总市值:114.45亿
流通股本:5.51亿   总股本:6.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,308,746,589.3212,155,494,356.945,756,339,063.8623,777,822,170.75
收到的税费返还367,124,914.93222,763,915.5499,376,679.36355,748,849.98
收到其他与经营活动有关的现金305,880,530.93698,836,716.44332,345,836.08795,525,896.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,981,752,035.1813,077,094,988.926,188,061,579.324,929,096,917.22
购买商品、接受劳务支付的现金18,034,593,975.6311,454,314,434.695,568,086,471.420,831,084,790.56
支付给职工以及为职工支付的现金1,050,753,866.97736,983,702.5362,544,073.921,273,523,515.92
支付的各项税费294,520,338.62170,116,98989,052,300.08423,691,384.42
支付其他与经营活动有关的现金1,408,255,673.931,083,759,359.26594,275,076.661,439,638,800.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,788,123,855.1513,445,174,485.456,613,957,922.0623,967,938,491.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-806,371,819.97-368,079,496.53-425,896,342.76961,158,425.69
二、投资活动产生的现金流量:
收回投资收到的现金712,602,414.39351,519,424.85138,537,992.141,882,218,430.07
取得投资收益收到的现金24,472,657.323,413,280.0712,274,612.1621,746,881.26
处置固定资产、无形资产和其他长期资产收回的现金净额9,687,483.9215,425,758.8125,138.575,319,765.53
收到的其他与投资活动有关的现金27,012,400.455,500,0002,485,321.285,799,583.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计773,774,956.08375,858,463.72153,423,064.151,915,084,660.18
购建固定资产、无形资产和其他长期资产支付的现金737,434,286.16598,280,902.72285,659,212.821,115,858,216.44
投资支付的现金1,113,511,276.18381,025,740.4142,197,715.861,438,283,110
支付其他与投资活动有关的现金4,900,831.612,306,832.565,534,355.14944,145.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,855,846,393.95981,613,475.69333,391,283.822,555,085,472.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,082,071,437.87-605,755,011.97-179,968,219.67-640,000,812.18
三、筹资活动产生的现金流量:
吸收投资收到的现金72,893,559.1472,893,559.14-99,799,938.8
取得借款收到的现金9,310,091,851.626,732,290,684.893,444,414,986.978,835,411,633.74
发行债券收到的现金---891,900,000
收到其他与筹资活动有关的现金37,104,006.39-117,681,576.5818,366,385.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,420,089,417.156,805,184,244.033,562,096,563.559,845,477,957.63
偿还债务支付的现金7,554,317,016.675,517,557,325.823,043,868,910.679,212,879,066.46
分配股利、利润或偿付利息支付的现金272,839,066.58220,047,230.7267,750,608.21341,874,258.89
其中:子公司支付给少数股东的股利、利润1,964,1401,964,140-14,285,823.24
支付其他与筹资活动有关的现金242,728,916.58210,570,619.1624,305,390.8782,380,314.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,069,884,999.835,948,175,175.73,135,924,909.759,637,133,640.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,350,204,417.32857,009,068.33426,171,653.8208,344,317.29
四、汇率变动对现金及现金等价物的影响36,162,046.6813,919,580.417,814,000.8765,533,757.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-502,076,793.84-102,905,859.76-171,878,907.76595,035,688.73
加:期初现金及现金等价物余额2,736,085,208.42,736,085,208.42,736,085,208.42,141,049,519.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,234,008,414.562,633,179,348.642,564,206,300.642,736,085,208.4
补充资料:
净利润-391,458,182.5-616,672,686.28
资产减值准备-130,794.14-5,715,423.09
固定资产和投资性房地产折旧-249,681,930.26-446,306,480.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-249,681,930.26-446,306,480.03
无形资产摊销-10,783,954.75-19,984,149.25
长期待摊费用摊销-1,597,681.91-2,846,735.43
处置固定资产、无形资产和其他长期资产的损失--627,860.76-1,452,230.01
固定资产报废损失-613,383.82-847,192.04
公允价值变动损失-3,224,920.41-9,414,172.49
财务费用-191,667,270.38-237,566,951.36
投资损失-349,624.24--18,654,987.99
递延所得税-33,720,421.05-8,074,929.34
其中:递延所得税资产减少-29,703,578.57-30,428,205.17
递延所得税负债增加-4,016,842.48--22,353,275.83
存货的减少--197,791,906.72--110,874,580.91
经营性应收项目的减少--863,520,237.08--922,021,078.57
经营性应付项目的增加-54,749,631.18-478,272,868.4
其他--122,340,587.16-30,933,532.25
现金的期末余额-2,633,179,348.64-2,736,085,208.4
减:现金的期初余额-2,736,085,208.4-2,141,049,519.67
公告日期2024-10-252024-08-292024-04-262024-04-25
审计意见(境内)标准无保留意见
TOP↑