当前位置:首页 - 行情中心 - 立中集团(300428) - 财务分析 - 现金流量表

立中集团

(300428)

  

流通市值:99.90亿  总市值:114.66亿
流通股本:5.57亿   总股本:6.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,009,968,675.6827,481,005,904.6919,308,746,589.3212,155,494,356.94
收到的税费返还130,082,159.2425,181,412.58367,124,914.93222,763,915.54
收到其他与经营活动有关的现金313,302,058.06747,546,695.85305,880,530.93698,836,716.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,453,352,892.9428,653,734,013.1219,981,752,035.1813,077,094,988.92
购买商品、接受劳务支付的现金6,502,883,797.1825,727,508,091.5618,034,593,975.6311,454,314,434.69
支付给职工以及为职工支付的现金385,224,805.21,442,203,597.971,050,753,866.97736,983,702.5
支付的各项税费95,106,323.22335,394,678.25294,520,338.62170,116,989
支付其他与经营活动有关的现金648,807,402.061,593,305,718.751,408,255,673.931,083,759,359.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,632,022,327.6629,098,412,086.5320,788,123,855.1513,445,174,485.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-178,669,434.72-444,678,073.41-806,371,819.97-368,079,496.53
二、投资活动产生的现金流量:
收回投资收到的现金621,293,025.651,147,235,629.38712,602,414.39351,519,424.85
取得投资收益收到的现金3,753,263.7911,338,681.9624,472,657.323,413,280.07
处置固定资产、无形资产和其他长期资产收回的现金净额218,850.893,919,979.849,687,483.9215,425,758.8
处置子公司及其他营业单位收到的现金净额19,943,000---
收到的其他与投资活动有关的现金2,343,871.821,650,00027,012,400.455,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计647,552,012.131,184,144,291.18773,774,956.08375,858,463.72
购建固定资产、无形资产和其他长期资产支付的现金349,572,166.3990,962,922.21737,434,286.16598,280,902.72
投资支付的现金806,517,930.011,486,439,323.031,113,511,276.18381,025,740.41
支付其他与投资活动有关的现金2,475,675.46-4,900,831.612,306,832.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,158,565,771.772,477,402,245.241,855,846,393.95981,613,475.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-511,013,759.64-1,293,257,954.06-1,082,071,437.87-605,755,011.97
三、筹资活动产生的现金流量:
吸收投资收到的现金-80,111,591.9672,893,559.1472,893,559.14
取得借款收到的现金4,486,766,030.4512,229,643,838.769,310,091,851.626,732,290,684.89
收到其他与筹资活动有关的现金151,826,198.73-37,104,006.39-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,638,592,229.1812,309,755,430.729,420,089,417.156,805,184,244.03
偿还债务支付的现金3,122,589,926.5610,346,127,700.867,554,317,016.675,517,557,325.82
分配股利、利润或偿付利息支付的现金60,399,490.79361,756,190.13272,839,066.58220,047,230.72
其中:子公司支付给少数股东的股利、利润-6,011,3401,964,1401,964,140
支付其他与筹资活动有关的现金134,392.84467,490,817.52242,728,916.58210,570,619.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,183,123,810.1911,175,374,708.518,069,884,999.835,948,175,175.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,455,468,418.991,134,380,722.211,350,204,417.32857,009,068.33
四、汇率变动对现金及现金等价物的影响15,167,631.579,599,539.1736,162,046.6813,919,580.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额780,952,856.2-593,955,766.09-502,076,793.84-102,905,859.76
加:期初现金及现金等价物余额2,142,129,442.312,736,085,208.42,736,085,208.42,736,085,208.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,923,082,298.512,142,129,442.312,234,008,414.562,633,179,348.64
补充资料:
净利润-716,100,413.26-391,458,182.5
资产减值准备-26,720,589.6-130,794.14
固定资产和投资性房地产折旧-518,767,851.38-249,681,930.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-518,767,851.38-249,681,930.26
无形资产摊销-22,240,637.84-10,783,954.75
长期待摊费用摊销-3,605,617.4-1,597,681.91
处置固定资产、无形资产和其他长期资产的损失-304,480.75--627,860.76
固定资产报废损失-1,452,727.86-613,383.82
公允价值变动损失-3,599,998.55-3,224,920.41
财务费用-331,188,052.34-191,667,270.38
投资损失--12,850,427.96-349,624.24
递延所得税-32,516,445.39-33,720,421.05
其中:递延所得税资产减少-31,655,783.33-29,703,578.57
递延所得税负债增加-860,662.06-4,016,842.48
存货的减少--883,432,723.47--197,791,906.72
经营性应收项目的减少--1,503,381,889.13--863,520,237.08
经营性应付项目的增加-383,214,835.99-54,749,631.18
其他-8,582,004.21--122,340,587.16
现金的期末余额-2,142,129,442.31-2,633,179,348.64
减:现金的期初余额-2,736,085,208.4-2,736,085,208.4
公告日期2025-04-282025-04-212024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑